Heritage Insurance Holdings, Inc. HRTG
Heritage Insurance Holdings, Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $847.3M | $817.0M | $735.5M | $662.5M | $631.6M | $593.4M | $511.3M | $480.2M | $406.6M | $439.0M |
| SG&A expense | $93.0M | $85.1M | $77.8M | $70.4M | $65.8M | $81.5M | $80.5M | $88.5M | $71.7M | $58.9M |
| Operating income | $267.2M | $93.6M | $63.2M | -$157.4M | -$68.1M | $10.2M | $49.6M | $69.5M | $49.5M | $56.8M |
| Income tax | $63.7M | $21.1M | $6.7M | -$11.8M | -$1.3M | -$7.1M | $12.4M | $11.8M | -$4.8M | $22.5M |
| Net income | $195.6M | $61.5M | $45.3M | -$154.4M | -$74.7M | $9.3M | $28.6M | $27.2M | -$1.1M | $33.9M |
| EPS (diluted) | $6.32 | $2.01 | $1.73 | $-5.86 | $-2.69 | $0.33 | $0.98 | $1.04 | $-0.04 | $1.14 |
| Operating cash flow | $182.2M | $87.1M | $70.4M | -$34.3M | $60.1M | $170.2M | $119.7M | $96.3M | $7.6M | $83.0M |
| Free cash flow | $174.2M | $78.9M | $60.5M | -$42.8M | $59.1M | $169.5M | $114.7M | $94.1M | $7.2M | $81.3M |
| Cash & equivalents | $559.3M | $452.7M | $463.6M | $280.9M | $359.3M | $441.0M | $268.4M | $250.1M | $153.7M | $105.8M |
| Total assets | $2.2B | $2.5B | $2.1B | $2.4B | $2.0B | $2.1B | $1.9B | $1.8B | $1.8B | $1.0B |
| Total liabilities | $1.7B | $2.2B | $1.9B | $2.3B | $1.6B | $1.6B | $1.5B | $1.3B | $1.4B | $675.3M |
| Shareholders' equity | $505.3M | $290.8M | $220.3M | $131.0M | $343.1M | $442.3M | $448.8M | $425.3M | $379.8M | $358.0M |
Growth · year-over-year · Revenue CAGR 7.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +3.7% | +11.1% | +11.0% | +4.9% | +6.4% | +16.1% | +6.5% | +18.1% | -7.4% | +11.2% |
| Net income growth | +217.8% | +35.8% | — | — | -901.3% | -67.4% | +5.5% | — | -103.3% | -63.4% |
| EPS growth | +214.4% | +16.2% | — | — | -915.2% | -66.3% | -5.8% | — | -103.5% | -62.6% |
| Free cash flow growth | +120.8% | +30.3% | — | -172.4% | -65.1% | +47.8% | +21.9% | +1209.8% | -91.2% | -44.2% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.