INTEGRA LIFESCIENCES HOLDINGS CORP IART
INTEGRA LIFESCIENCES HOLDINGS CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B | $1.6B | $1.5B | $1.6B | $1.5B | $1.4B | $1.5B | $1.5B | $1.2B | $992.1M |
| Gross profit | — | — | — | — | — | $851.0M | $952.9M | $900.9M | $752.7M | $643.0M |
| R&D expense | — | — | — | — | — | — | — | $78.0M | $63.5M | $58.2M |
| SG&A expense | $699.7M | $717.0M | $656.6M | $616.3M | $637.4M | $594.5M | $687.6M | $690.7M | $624.1M | $455.6M |
| Operating income | -$493.4M | $28.4M | $111.5M | $238.9M | $197.2M | $151.4M | $93.8M | $111.0M | $44.8M | $115.3M |
| Interest expense | — | — | $51.4M | $49.6M | $50.4M | $71.6M | $54.0M | $64.7M | $35.0M | $25.8M |
| Income tax | -$47.0M | -$11.3M | $13.3M | $33.3M | $45.6M | -$40.4M | $9.9M | -$3.4M | -$53.4M | $15.8M |
| Net income | -$516.5M | -$6.9M | $67.7M | $180.6M | $169.1M | $133.9M | $50.2M | $60.8M | $64.7M | $74.6M |
| EPS (diluted) | $-6.74 | $-0.09 | $0.84 | $2.16 | $1.98 | $1.57 | $0.58 | $0.72 | $0.82 | $0.94 |
| Operating cash flow | $50.4M | $129.4M | $140.0M | $264.5M | $312.4M | $203.8M | $231.4M | $199.7M | $114.5M | $116.4M |
| Free cash flow | -$31.1M | $25.0M | $73.1M | $222.1M | $264.4M | $164.9M | $161.9M | $121.9M | $71.0M | $69.1M |
| Cash & equivalents | $235.0M | $246.4M | $276.4M | $456.7M | $513.4M | $470.2M | $198.9M | $138.8M | $174.9M | $102.1M |
| Inventory | $492.7M | $429.1M | $389.6M | $324.6M | $317.4M | $310.1M | $316.1M | $280.3M | $296.3M | $217.3M |
| Total assets | $3.6B | $4.0B | $3.8B | $3.9B | $3.8B | $3.6B | $3.3B | $3.1B | $3.2B | $1.8B |
| Total liabilities | $2.6B | $2.5B | $2.2B | $2.1B | $2.1B | $2.1B | $1.9B | $1.7B | $2.2B | $968.3M |
| Shareholders' equity | $1.0B | $1.5B | $1.6B | $1.8B | $1.7B | $1.5B | $1.4B | $1.4B | $962.3M | $839.7M |
Growth · year-over-year · Revenue CAGR 5.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +1.5% | +4.5% | -1.0% | +1.0% | +12.4% | -9.6% | +3.1% | +23.9% | +19.8% | — |
| Net income growth | — | -110.3% | -62.5% | +6.8% | +26.3% | +166.7% | -17.4% | -6.1% | -13.2% | — |
| EPS growth | — | -110.7% | -61.1% | +9.1% | +26.1% | +170.7% | -19.4% | -12.2% | -12.8% | — |
| Free cash flow growth | -224.4% | -65.8% | -67.1% | -16.0% | +60.3% | +1.9% | +32.8% | +71.7% | +2.8% | -17.4% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.