Stocktoria
IMAX CORP IMAX
NYSE · stock · Photographic Equipment & Supplies · website · IPO 1994-06-10
IMAX CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $410.2M | $352.2M | $374.8M | $300.8M | $254.9M | $137.0M | $395.7M | $374.4M | $380.8M | $377.3M |
| Gross profit | $246.2M | $190.2M | $214.3M | $156.4M | $134.4M | $21.5M | $214.2M | $207.9M | $185.2M | $202.7M |
| R&D expense | $5.8M | $5.1M | $10.1M | $5.3M | $6.9M | $5.6M | $5.2M | $13.7M | $20.9M | $16.3M |
| SG&A expense | $138.5M | $132.7M | $144.4M | $138.0M | $117.3M | $108.5M | — | — | — | — |
| Operating income | $84.2M | $43.9M | $50.4M | -$4.8M | $11.0M | -$121.8M | $77.3M | $45.2M | $31.4M | $58.6M |
| Interest expense | — | — | $6.8M | $5.9M | $7.1M | $7.0M | $2.8M | $2.9M | $1.9M | $1.8M |
| Income tax | $17.8M | $5.0M | $13.1M | $10.1M | $20.6M | $26.5M | $16.8M | $9.5M | $16.8M | $16.2M |
| Net income | $34.9M | $26.1M | $25.3M | -$22.8M | -$22.3M | -$143.8M | $46.9M | $22.8M | $2.3M | $28.8M |
| EPS (diluted) | $0.63 | $0.48 | $0.46 | $-0.40 | $-0.38 | $-2.43 | — | $0.36 | $0.04 | $0.42 |
| Operating cash flow | $127.1M | $70.8M | $58.6M | $17.3M | $6.1M | -$23.0M | $90.4M | $110.0M | $85.4M | $77.9M |
| Free cash flow | $118.9M | $62.4M | $52.1M | $8.9M | $2.5M | -$23.7M | $83.0M | $96.6M | $61.2M | $62.6M |
| Cash & equivalents | $151.2M | $100.6M | $76.2M | $97.4M | $189.7M | $317.4M | $109.5M | $141.6M | $158.7M | $204.8M |
| Inventory | $32.5M | $32.8M | $31.6M | $31.5M | $26.9M | $39.6M | $43.0M | $44.6M | $30.8M | $42.1M |
| Total assets | $894.0M | $830.4M | $814.7M | $821.2M | $883.2M | $997.8M | $889.1M | $873.6M | $866.6M | $857.3M |
| Total liabilities | $466.3M | $452.2M | $469.1M | $491.4M | $452.9M | $533.0M | $246.0M | $274.2M | $263.0M | $230.8M |
| Shareholders' equity | $427.1M | $377.5M | $344.9M | $329.0M | $429.6M | $464.0M | $637.2M | $592.9M | $602.3M | $621.6M |
Growth · year-over-year · Revenue CAGR 0.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +16.5% | -6.0% | +24.6% | +18.0% | +86.0% | -65.4% | +5.7% | -1.7% | +0.9% | +0.9% |
| Net income growth | +33.8% | +2.9% | — | — | — | -406.8% | +105.2% | +874.6% | -91.9% | -48.4% |
| EPS growth | +31.2% | +4.3% | — | — | — | — | — | +800.0% | -90.5% | -46.2% |
| Free cash flow growth | +90.5% | +19.7% | +485.9% | +259.5% | — | -128.6% | -14.1% | +57.8% | -2.2% | +52.9% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.