Stocktoria

Terrestrial Energy Inc. /DE/ IMSRW

Nasdaq · XNAS · stock · Fabricated Plate Work (Boiler Shops)

Terrestrial Energy Inc. /DE/ financials (annual, from 10-K)

MetricFY2025FY2024
Revenue$248,357
R&D expense$9.8M$5.2M
Operating income-$25.2M-$10.4M
Income tax$17,950$20,965
Net income-$28.0M-$11.5M
EPS (diluted)$-0.39$-0.19
Operating cash flow-$16.5M-$8.2M
Free cash flow-$17.5M-$8.8M
Cash & equivalents$97.2M$3.0M
Total assets$303.0M$5.3M
Total liabilities$7.6M$18.8M
Shareholders' equity$295.4M-$13.5M

Source: SEC EDGAR filings · CIK 0002019804 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.