Stocktoria

indie Semiconductor, Inc. INDI

Nasdaq · stock · Semiconductors & Related Devices · website · IPO 2019-10-04 · LEI

indie Semiconductor, Inc. financials (annual)

Revenue
$22.6M $48.4M $110.8M $223.2M $216.7M $217.4M 202020212022202320242025
Net income
-$97.5M -$88.0M -$43.4M -$117.6M -$132.6M -$143.1M 202020212022202320242025
Free cash flow
-$21.9M -$58.5M -$84.3M -$117.1M -$72.9M -$71.4M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$217.4M$216.7M$223.2M$110.8M$48.4M$22.6M
R&D expense$154.1M$175.1M$154.5M$121.2M$58.1M$22.0M
SG&A expense$77.7M$80.9M$70.5M$48.2M$36.4M$6.8M
Operating income-$154.2M-$170.1M-$135.4M-$119.1M-$74.8M-$19.2M
Interest expense$8.7M$1.7M$1.2M$2.2M
Income tax-$3.0M-$1.9M-$4.5M-$1.0M-$327,000$29,000
Net income-$143.1M-$132.6M-$117.6M-$43.4M-$88.0M-$97.5M
EPS (diluted)$-0.73$-0.76$-0.81$-0.37$-1.26$-3.12
Operating cash flow-$57.1M-$58.6M-$104.4M-$76.7M-$55.8M-$21.2M
Free cash flow-$71.4M-$72.9M-$117.1M-$84.3M-$58.5M-$21.9M
Cash & equivalents$145.5M$274.2M$151.7M$321.6M$219.1M$18.7M
Inventory$48.6M$49.9M$33.1M$13.3M$9.1M$2.9M
Total assets$840.8M$941.4M$818.9M$603.4M$469.3M$35.1M
Total liabilities$456.8M$496.0M$341.9M$289.0M$177.4M$136.6M
Shareholders' equity$384.0M$445.4M$477.0M$314.3M$313.0M-$110.3M

Growth · year-over-year · Revenue CAGR 57.2%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth+0.3%-2.9%+101.4%+128.9%+114.1%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.