indie Semiconductor, Inc. INDI
indie Semiconductor, Inc. financials (annual)
Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $217.4M | $216.7M | $223.2M | $110.8M | $48.4M | $22.6M |
| R&D expense | $154.1M | $175.1M | $154.5M | $121.2M | $58.1M | $22.0M |
| SG&A expense | $77.7M | $80.9M | $70.5M | $48.2M | $36.4M | $6.8M |
| Operating income | -$154.2M | -$170.1M | -$135.4M | -$119.1M | -$74.8M | -$19.2M |
| Interest expense | — | — | $8.7M | $1.7M | $1.2M | $2.2M |
| Income tax | -$3.0M | -$1.9M | -$4.5M | -$1.0M | -$327,000 | $29,000 |
| Net income | -$143.1M | -$132.6M | -$117.6M | -$43.4M | -$88.0M | -$97.5M |
| EPS (diluted) | $-0.73 | $-0.76 | $-0.81 | $-0.37 | $-1.26 | $-3.12 |
| Operating cash flow | -$57.1M | -$58.6M | -$104.4M | -$76.7M | -$55.8M | -$21.2M |
| Free cash flow | -$71.4M | -$72.9M | -$117.1M | -$84.3M | -$58.5M | -$21.9M |
| Cash & equivalents | $145.5M | $274.2M | $151.7M | $321.6M | $219.1M | $18.7M |
| Inventory | $48.6M | $49.9M | $33.1M | $13.3M | $9.1M | $2.9M |
| Total assets | $840.8M | $941.4M | $818.9M | $603.4M | $469.3M | $35.1M |
| Total liabilities | $456.8M | $496.0M | $341.9M | $289.0M | $177.4M | $136.6M |
| Shareholders' equity | $384.0M | $445.4M | $477.0M | $314.3M | $313.0M | -$110.3M |
Growth · year-over-year · Revenue CAGR 57.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue growth | +0.3% | -2.9% | +101.4% | +128.9% | +114.1% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.