Stocktoria
Inspired Entertainment, Inc. INSE
Nasdaq · XNAS · stock · Services-Prepackaged Software · website · IPO 2014-12-11
Chart by TradingView
5/9
Piotroski F — financial health
-1.67
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $304.1M | $297.1M | $322.9M | $284.5M | $205.8M |
| Operating income | $30.5M | $30.7M | $38.9M | $46.5M | -$4.5M |
| Net income | -$17.0M | $64.8M | $6.9M | $21.2M | -$40.6M |
| Operating cash flow | $52.0M | $31.7M | $54.7M | $29.6M | $2.4M |
| Free cash flow | $16.3M | $14.7M | $22.7M | $9.0M | -$8.9M |
| Total assets | $439.9M | $438.4M | $343.0M | $290.0M | $331.7M |
| Total liabilities | $456.1M | $441.7M | $418.9M | $372.8M | $409.7M |
| Shareholders' equity | -$16.2M | -$3.3M | -$75.9M | -$82.8M | -$106.5M |
| Ratios | |||||
| Operating margin | 10.0% | 10.3% | 12.0% | 16.3% | -2.2% |
| Net margin | -5.6% | 21.8% | 2.1% | 7.5% | -19.7% |
| FCF margin | 5.4% | 4.9% | 7.0% | 3.2% | -4.3% |
| Return on assets | -3.9% | 14.8% | 2.0% | 7.3% | -12.2% |
| Return on equity | 104.9% | -1963.6% | -9.1% | -25.6% | 38.1% |
| Debt / equity | -21.31× | -88.55× | -3.89× | -3.35× | -2.90× |
| Current ratio | 2.23 | 1.54 | 1.55 | 1.72 | 1.55 |
| Revenue growth | 2.4% | -8.0% | 13.5% | 38.2% | 3.0% |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -1.67 (distress)
- Working capital / assets 0.198
- Retained earnings / assets -1.043
- EBIT / assets 0.069
- Equity / liabilities -0.036
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001615063 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.