Stocktoria
Inspired Entertainment, Inc. INSE
Inspired Entertainment, Inc. financials (annual)
Bars are annual figures from 2017 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $304.1M | $297.1M | $322.9M | $284.5M | $205.8M | $199.8M | $153.4M | — | $141.4M | $122.5M |
| R&D expense | $19.4M | $22.7M | $20.3M | $18.3M | $13.8M | $15.0M | $3.8M | — | $4.8M | $5.2M |
| SG&A expense | — | — | $104.3M | $91.1M | $77.3M | $84.8M | $70.4M | — | $60.1M | $58.3M |
| Operating income | $30.5M | $30.7M | $38.9M | $46.5M | -$4.5M | $6.4M | -$13.0M | — | -$7.3M | -$11.9M |
| Interest expense | — | — | $27.7M | $25.3M | $44.3M | $30.0M | $27.7M | — | $20.6M | $29.4M |
| Income tax | $11.1M | -$63.0M | $5.0M | $2.1M | -$1.6M | $400,000 | $100,000 | — | $200,000 | $184,000 |
| Net income | -$17.0M | $64.8M | $6.9M | $21.2M | -$40.6M | -$32.4M | -$41.1M | -$20.6M | -$20.6M | -$49.1M |
| EPS (diluted) | $-0.58 | $2.22 | $0.24 | $0.73 | $-1.66 | $-1.45 | — | — | — | — |
| Operating cash flow | $52.0M | $31.7M | $54.7M | $29.6M | $2.4M | $52.9M | $30.7M | — | $34.2M | $18.3M |
| Free cash flow | $16.3M | $14.7M | $22.7M | $9.0M | -$8.9M | $37.5M | $20.2M | — | $9.4M | $3.1M |
| Cash & equivalents | — | — | — | — | — | $47.1M | $29.1M | — | — | — |
| Inventory | $18.5M | $28.0M | $32.3M | $30.3M | $16.9M | $17.6M | $18.8M | $5.1M | $5.2M | $5.0M |
| Total assets | $439.9M | $438.4M | $343.0M | $290.0M | $331.7M | $324.1M | $327.4M | $14.0M | $207.9M | $219.0M |
| Total liabilities | $456.1M | $441.7M | $418.9M | $372.8M | $409.7M | $425.8M | $376.9M | $207.2M | $220.4M | $221.4M |
| Shareholders' equity | -$16.2M | -$3.3M | -$75.9M | -$82.8M | -$106.5M | -$128.8M | -$59.3M | -$31.8M | -$12.5M | -$2.3M |
Growth · year-over-year · Revenue CAGR 12%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +2.4% | -8.0% | +13.5% | +38.2% | +3.0% | +30.2% | — | — | +15.4% | +2.3% |
| Net income growth | -126.2% | +839.1% | -67.5% | — | — | — | — | — | — | — |
| EPS growth | -126.1% | +825.0% | -67.1% | — | — | — | — | — | — | — |
| Free cash flow growth | +10.9% | -35.2% | +152.2% | — | -123.7% | +85.6% | — | — | +199.9% | -65.8% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.