Stocktoria

Inspired Entertainment, Inc. INSE

Nasdaq · stock · Services-Prepackaged Software · website · IPO 2014-12-11 · LEI

Inspired Entertainment, Inc. statistics & valuation

Market cap$216.9M
P / S0.7×
P / FCF13.3×
Net margin-5.6%
FCF margin5.4%
Net debt$363.2M
Net debt / EBITDA4.4×
Enterprise value USD$580.1M
EV / EBITDA
Earnings yield EBIT/EV5.3%
Return on capital8.3%

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports.

Profitability & efficiency

Net margin (%)
-40.10% -14.60% -26.80% -16.20% -19.70% 7.50% 2.10% 21.80% -5.60% 2017201820192019202020212022202320242025
Gross margin (%)
2017201820192019202020212022202320242025
Operating margin (%)
-9.70% -5.20% -8.50% 3.20% -2.20% 16.30% 12.00% 10.30% 10.00% 2017201820192019202020212022202320242025
Return on equity (%)
2017201820192019202020212022202320242025
Shares outstanding
20.4M 20.9M 22.2M 22.2M 22.4M 26.4M 29.1M 29.2M 29.2M 29.1M 2017201820192019202020212022202320242025
Net debt ($)
$115.4M $131.2M $132.8M $244.1M $250.4M $316.7M $282.9M $318.7M $313.2M $363.2M 2017201820192019202020212022202320242025
Share buybacks ($)
2017201820192019202020212022202320242025
Return on assets (%)
-22.40% -9.90% -147.10% -12.60% -10.00% -12.20% 7.30% 2.00% 14.80% -3.90% 2017201820192019202020212022202320242025
Free cash flow margin (%)
2.60% 6.60% 13.20% 18.80% -4.30% 3.20% 7.00% 4.90% 5.40% 2017201820192019202020212022202320242025
Debt / equity (×)
2017201820192019202020212022202320242025
EPS ($)
-$1.45 -$1.66 $0.73 $0.24 $2.22 -$0.58 2017201820192019202020212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2019FY2018FY2017
Operating margin10.0%10.3%12.0%16.3%-2.2%3.2%-8.5%-5.2%-9.7%
Net margin-5.6%21.8%2.1%7.5%-19.7%-16.2%-26.8%-14.6%-40.1%
FCF margin5.4%4.9%7.0%3.2%-4.3%18.8%13.2%6.6%2.6%
Return on assets-3.9%14.8%2.0%7.3%-12.2%-10.0%-12.6%-147.1%-9.9%-22.4%
Return on equity104.9%-1963.6%-9.1%-25.6%38.1%25.2%69.3%64.8%164.8%2135.4%
Debt / equity-22.42×-94.91×-4.20×-3.42×-2.97×-2.31×-4.61×-4.18×-10.50×-50.17×
Current ratio2.231.541.551.721.551.151.221.131.121.03

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.