Stocktoria
Inspire Medical Systems, Inc. INSP
NYSE · XNYS · stock · Surgical & Medical Instruments & Apparatus · website · IPO 2018-05-03
Chart by TradingView
6/9
Piotroski F — financial health
9.88
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $912.0M | $802.8M | $624.8M | $407.9M | $233.4M |
| Gross profit | $778.8M | $679.8M | $528.2M | $341.7M | $200.1M |
| Operating income | $51.0M | $36.1M | -$40.3M | -$47.6M | -$39.9M |
| Net income | $145.4M | $53.5M | -$21.2M | -$44.9M | -$42.0M |
| Operating cash flow | $117.0M | $130.2M | $24.7M | $11.6M | -$20.1M |
| Free cash flow | $78.5M | $91.1M | $1.0M | $2.5M | -$24.8M |
| Total assets | $907.3M | $808.4M | $676.8M | $564.9M | $295.1M |
| Total liabilities | $126.2M | $118.7M | $104.3M | $68.9M | $66.0M |
| Shareholders' equity | $781.2M | $689.7M | $572.5M | $496.0M | $229.0M |
| Ratios | |||||
| Gross margin | 85.4% | 84.7% | 84.5% | 83.8% | 85.7% |
| Operating margin | 5.6% | 4.5% | -6.4% | -11.7% | -17.1% |
| Net margin | 15.9% | 6.7% | -3.4% | -11.0% | -18.0% |
| FCF margin | 8.6% | 11.4% | 0.2% | 0.6% | -10.6% |
| Return on assets | 16.0% | 6.6% | -3.1% | -7.9% | -14.2% |
| Return on equity | 18.6% | 7.8% | -3.7% | -9.0% | -18.4% |
| Debt / equity | — | — | — | — | 0.11× |
| Current ratio | 6.08 | 7.13 | 7.60 | 8.66 | 6.50 |
| Revenue growth | 13.6% | 28.5% | 53.2% | 74.7% | 102.3% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 469,968 | $24.2M |
| Bridgewater Associates, LP | 173,533 | $9.0M |
| Point72 Asset Management, L.P. | 5,000 | $257,900 |
Why these scores methodology →
Piotroski F-score: 6/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 9.88 (safe)
- Working capital / assets 0.537
- Retained earnings / assets -0.161
- EBIT / assets 0.056
- Equity / liabilities 6.192
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001609550 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.