Stocktoria

iTonic Holdings Ltd ITOC

Nasdaq · XNAS · stock · Electromedical & Electrotherapeutic Apparatus
Chart by TradingView
1/9
Piotroski F — financial health
5.57
Altman Z″ — distress risk · safe
-0.2%
Dividend payout · safe

Financials & ratios (annual, from 10-K)

MetricFY2025FY2024FY2023
Financials
Revenue$523,031$448,196$628,591
Gross profit$327,351$381,155$470,828
Operating income-$5.2M-$770,266-$306,680
Net income-$5.1M-$660,588-$241,217
Operating cash flow-$3.2M-$775,000-$63,636
Free cash flow-$3.2M-$775,861
Total assets$9.1M$6.7M$1.6M
Total liabilities$969,832$538,551$1.3M
Shareholders' equity$8.1M$6.2M$306,272
Ratios
Gross margin62.6%85.0%74.9%
Operating margin-991.7%-171.9%-48.8%
Net margin-974.7%-147.4%-38.4%
FCF margin-618.6%-173.1%
Return on assets-56.0%-9.8%-14.9%
Return on equity-62.7%-10.7%-78.8%
Current ratio8.8312.400.44
Revenue growth16.7%-28.7%

Why these scores methodology →

Piotroski F-score: 1/9

  • Positive return on assets
  • Positive operating cash flow
  • Rising ROA
  • Cash flow exceeds net income
  • Lower long-term debt
  • Rising current ratio
  • No share dilution
  • Rising gross margin
  • Rising asset turnover

Altman Z″: 5.57 (safe)

  • Working capital / assets 0.399
  • Retained earnings / assets -0.618
  • EBIT / assets -0.57
  • Equity / liabilities 8.379

Sector peers

VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →

Source: SEC EDGAR filings · CIK 0001970544 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.