Stocktoria

JBDI Holdings Ltd JBDI

Nasdaq · stock · Metal Shipping Barrels, Drums, Kegs & Pails · website · IPO 2024-08-27

JBDI Holdings Ltd financials (annual)

Revenue
$11.1M $9.4M $8.4M 202320242025
Net income
$806000 -$977000 -$2.7M 202320242025
Free cash flow
$1.6M $919000 -$3.4M 202320242025

Bars are annual figures from 2023 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023
Revenue$8.4M$9.4M$11.1M
Gross profit$3.4M$4.3M$7.6M
Operating income-$2.9M-$1.2M$867,000
Income tax$1,000-$125,000$281,000
Net income-$2.7M-$977,000$806,000
EPS (diluted)$-0.14$-0.05$0.04
Operating cash flow-$3.4M$1.0M$1.7M
Free cash flow-$3.4M$919,000$1.6M
Cash & equivalents$2.7M$190,000$457,000
Inventory$268,000$291,000$334,000
Total assets$6.5M$4.5M$6.3M
Total liabilities$2.5M$4.1M$4.8M
Shareholders' equity$4.0M$384,000$1.5M

Growth · year-over-year · Revenue CAGR -12.9%

MetricFY2025FY2024FY2023
Revenue growth-10.1%-15.5%
Net income growth-221.2%
EPS growth-225.0%
Free cash flow growth-469.9%-43.0%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-05-31. Facts plus Stocktoria's own computed scores — not investment advice.