Stocktoria
JBT MAREL Corp JBTM
NYSE · stock · Special Industry Machinery (No Metalworking Machinery) · website · IPO 2008-07-18 · LEI
JBT MAREL Corp financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8B | $1.7B | $1.7B | $1.6B | $1.9B | $1.7B | $1.9B | $1.9B | $1.6B | $1.4B |
| Gross profit | — | — | — | $255.0M | $219.6M | $223.5M | $263.6M | $233.6M | $189.8M | $158.3M |
| R&D expense | $116.3M | $20.9M | $20.5M | $23.0M | $22.0M | $29.3M | $28.5M | $26.9M | $28.7M | $23.6M |
| SG&A expense | — | — | $409.6M | $389.7M | $351.4M | $358.5M | $396.4M | $346.8M | $325.2M | $267.4M |
| Operating income | $189.4M | $118.4M | $164.7M | $132.6M | $125.6M | $163.1M | $188.2M | $143.8M | $143.8M | $101.0M |
| Interest expense | $114.4M | $19.4M | $24.3M | $16.3M | $11.2M | $13.9M | $18.8M | $13.9M | $13.6M | $9.4M |
| Income tax | -$13.1M | $10.7M | $23.5M | $16.2M | $27.0M | $36.7M | $37.6M | $24.6M | $50.1M | $26.0M |
| Net income | -$50.5M | $85.4M | $582.6M | $137.4M | $119.1M | $108.8M | $129.0M | $104.1M | $80.5M | $67.6M |
| EPS (diluted) | $-0.98 | $2.65 | $18.13 | $4.28 | $3.71 | $3.39 | $4.02 | $3.23 | $2.53 | $2.27 |
| Operating cash flow | $341.7M | $232.6M | $74.2M | $142.3M | $225.7M | $252.0M | $110.6M | $154.6M | $106.3M | $67.9M |
| Cash & equivalents | $167.9M | $1.2B | $483.3M | $71.7M | $78.8M | $47.5M | $39.5M | $43.0M | $34.0M | $33.2M |
| Inventory | $644.0M | $233.1M | $238.9M | $264.0M | $229.1M | $197.3M | $245.0M | $206.1M | $190.2M | $139.6M |
| Total assets | $8.2B | $3.4B | $2.7B | $2.6B | $2.1B | $1.8B | $1.9B | $1.4B | $1.4B | $1.2B |
| Shareholders' equity | $4.5B | $1.5B | $1.5B | $905.4M | $786.5M | $672.4M | $569.5M | $456.9M | $441.9M | $179.9M |
Growth · year-over-year · Revenue CAGR 12.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +121.3% | +3.1% | +4.7% | -14.9% | +8.1% | -11.2% | +1.4% | +17.4% | +21.1% | +22.0% |
| Net income growth | -159.1% | -85.3% | +324.0% | +15.4% | +9.5% | -15.7% | +23.9% | +29.3% | +19.1% | +20.9% |
| EPS growth | -137.0% | -85.4% | +323.6% | +15.4% | +9.4% | -15.7% | +24.5% | +27.7% | +11.5% | +20.7% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.