Stocktoria

John Marshall Bancorp, Inc. JMSB

Nasdaq · stock · State Commercial Banks · website · IPO 2011-04-07

John Marshall Bancorp, Inc. financials (annual)

Revenue
20212022202320242025
Net income
$25.5M $31.8M $5.2M $17.1M $21.2M 20212022202320242025
Free cash flow
$32.0M $33.0M $17.4M $16.8M $22.0M 20212022202320242025

Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021
Interest expense$50.3M$13.6M$8.2M
Income tax$6.2M$4.8M$2.8M$8.3M$6.8M
Net income$21.2M$17.1M$5.2M$31.8M$25.5M
EPS (diluted)$1.49$1.20$0.36$2.25$1.83
Operating cash flow$22.6M$17.3M$18.0M$33.2M$32.4M
Free cash flow$22.0M$16.8M$17.4M$33.0M$32.0M
Cash & equivalents$130.0M$122.5M$99.0M$61.6M$105.8M
Total assets$2.3B$2.2B$2.2B$2.3B$2.1B
Total liabilities$2.1B$2.0B$2.0B$2.1B$1.9B
Shareholders' equity$265.6M$246.6M$229.9M$212.8M$208.5M

Growth · year-over-year

MetricFY2025FY2024FY2023FY2022FY2021
Net income growth+24.0%+231.9%-83.8%+24.9%
EPS growth+24.2%+233.3%-84.0%+23.0%
Free cash flow growth+31.3%-3.5%-47.3%+3.1%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.