Stocktoria

Jushi Holdings Inc. JUSHF

OTC · OOTC · stock · Medicinal Chemicals & Botanical Products · website · IPO 2019-06-08

Jushi Holdings Inc. financials (annual, from 10-K)

Revenue
20212022202320242025
Net income
20212022202320242025
Free cash flow
20212022202320242025

Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021
Revenue$262.9M$257.5M$269.4M$284.3M$209.3M
Gross profit$114.0M$118.3M$116.2M$95.5M$83.4M
SG&A expense$109.1M$107.0M$110.5M$156.2M$112.8M
Operating income$4.9M$10.9M-$2.8M-$220.3M-$35.8M
Interest expense$37.1M$45.7M$30.9M
Income tax$35.0M$31.6M$31.8M$8.4M$29.6M
Net income-$68.6M-$48.8M-$65.1M-$202.3M$20.3M
EPS (diluted)$-0.35$-0.25$-0.33$-1.44$-0.42
Operating cash flow$17.7M$21.6M-$3.3M-$21.4M-$14.3M
Free cash flow$1.6M$16.9M-$14.1M-$78.3M-$89.6M
Cash & equivalents$24.0M$19.5M$26.0M$26.2M$95.0M
Inventory$34.6M$36.1M$33.6M$35.1M$43.3M
Total assets$422.3M$440.3M$463.4M$529.3M$652.0M
Total liabilities$537.7M$490.6M$471.0M$483.4M$471.1M
Shareholders' equity-$115.3M-$50.2M-$7.6M$47.3M$182.4M

Growth · year-over-year · Revenue CAGR 5.9%

MetricFY2025FY2024FY2023FY2022FY2021
Revenue growth+2.1%-4.4%-5.2%+35.8%
Net income growth-1099.1%
Free cash flow growth-90.3%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Source: SEC EDGAR filings · CIK 0001909747 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.