Stocktoria
FST Corp. KBSX
Nasdaq · XNAS · stock · Sporting & Athletic Goods, NEC · website · IPO 2022-01-25
Chart by TradingView
3/9
Piotroski F — financial health
-0.13
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Financials | |||
| Revenue | $48.0M | $36.5M | $28.7M |
| Gross profit | $20.6M | $15.7M | $13.4M |
| Operating income | -$2.3M | -$3.6M | -$3.1M |
| Net income | -$1.5M | -$3.2M | -$2.2M |
| Operating cash flow | -$1.0M | -$1.6M | -$11.2M |
| Free cash flow | -$1.6M | -$5.7M | -$22.8M |
| Total assets | $60.9M | $58.5M | $63.4M |
| Total liabilities | $45.4M | $35.5M | $35.9M |
| Shareholders' equity | $15.6M | $23.0M | $27.5M |
| Ratios | |||
| Gross margin | 43.0% | 43.1% | 46.8% |
| Operating margin | -4.9% | -10.0% | -10.9% |
| Net margin | -3.1% | -8.9% | -7.5% |
| FCF margin | -3.3% | -15.7% | -79.3% |
| Return on assets | -2.5% | -5.5% | -3.4% |
| Return on equity | -9.6% | -14.1% | -7.9% |
| Debt / equity | 1.88× | 1.07× | — |
| Current ratio | 0.90 | 1.21 | 1.43 |
| Revenue growth | 31.4% | 27.0% | — |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -0.13 (distress)
- Working capital / assets -0.048
- Retained earnings / assets 0.026
- EBIT / assets -0.038
- Equity / liabilities 0.343
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0002014254 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.