Stocktoria

FST Corp. KBSX

Nasdaq · stock · Sporting & Athletic Goods, NEC · website · IPO 2022-01-25

FST Corp. financials (annual)

Revenue
$28.7M $36.5M $48.0M 202320242025
Net income
-$2.2M -$3.2M -$1.5M 202320242025
Free cash flow
-$22.8M -$5.7M -$1.6M 202320242025

Bars are annual figures from 2023 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023
Revenue$48.0M$36.5M$28.7M
Gross profit$20.6M$15.7M$13.4M
R&D expense$1.5M$1.3M$1.5M
SG&A expense$12.3M$10.5M$9.2M
Operating income-$2.3M-$3.6M-$3.1M
Income tax-$729,907$456,246-$751,071
Net income-$1.5M-$3.2M-$2.2M
EPS (diluted)$-0.03$-0.09$-0.05
Operating cash flow-$1.0M-$1.6M-$11.2M
Free cash flow-$1.6M-$5.7M-$22.8M
Cash & equivalents$7.2M$5.1M$8.9M
Inventory$11.8M$14.5M$15.2M
Total assets$60.9M$58.5M$63.4M
Total liabilities$45.4M$35.5M$35.9M
Shareholders' equity$15.6M$23.0M$27.5M

Growth · year-over-year · Revenue CAGR 29.2%

MetricFY2025FY2024FY2023
Revenue growth+31.4%+27.0%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.