Stocktoria
CARMAX INC KMX
CARMAX INC financials (annual)
Bars are annual figures from 2017 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.9B | $26.4B | $26.5B | $29.7B | $31.9B | $19.0B | $20.3B | $18.2B | $17.1B | $15.9B |
| Gross profit | $2.8B | $2.9B | $2.7B | $2.8B | $3.3B | $2.4B | $2.7B | $2.5B | $2.3B | $2.2B |
| SG&A expense | $2.5B | $2.4B | $2.3B | $2.5B | $2.3B | $1.7B | $1.8B | $1.7B | $1.6B | $1.5B |
| Interest expense | $110.4M | $107.9M | $124.8M | $120.4M | $94.1M | $86.2M | $83.0M | $75.8M | $70.7M | $56.4M |
| Income tax | $136.1M | $168.8M | $162.4M | $152.0M | $341.0M | $218.3M | $272.6M | $270.4M | $399.5M | $379.4M |
| Net income | $247.3M | $500.6M | $479.2M | $484.8M | $1.2B | $746.9M | $888.4M | $842.4M | $664.1M | $627.0M |
| EPS (diluted) | $1.68 | $3.21 | $3.02 | $3.03 | $6.97 | $4.52 | $5.33 | $4.79 | $3.60 | $3.26 |
| Operating cash flow | $1.8B | $624.4M | $458.6M | $1.3B | -$2.5B | $667.8M | -$236.6M | $163.0M | -$80.5M | -$455.3M |
| Free cash flow | $1.2B | $156.5M | -$6.7M | $860.6M | -$2.9B | $503.2M | -$568.5M | -$141.7M | -$377.4M | -$873.5M |
| Cash & equivalents | $122.8M | $247.0M | $574.1M | $314.8M | $102.7M | $132.3M | $58.2M | $46.9M | $44.5M | $38.4M |
| Inventory | $4.1B | $3.9B | $3.7B | $3.7B | $5.1B | $3.2B | $2.8B | $2.5B | $2.4B | $2.3B |
| Total assets | $26.4B | $27.4B | $27.2B | $26.2B | $26.3B | $21.5B | $21.1B | $18.7B | $17.5B | $16.3B |
| Total liabilities | $20.5B | $21.2B | $21.1B | $20.6B | $21.1B | $17.2B | $17.3B | $15.4B | $14.2B | $13.2B |
| Shareholders' equity | $5.9B | $6.2B | $6.1B | $5.6B | $5.2B | $4.4B | $3.8B | $3.4B | $3.3B | $3.1B |
Growth · year-over-year · Revenue CAGR 5.6%
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -1.8% | -0.7% | -10.6% | -6.9% | +68.3% | -6.7% | +11.8% | +6.1% | +7.8% | +4.8% |
| Net income growth | -50.6% | +4.5% | -1.1% | -57.9% | +54.1% | -15.9% | +5.5% | +26.8% | +5.9% | +0.6% |
| EPS growth | -47.7% | +6.3% | -0.3% | -56.5% | +54.2% | -15.2% | +11.3% | +33.1% | +10.4% | +7.6% |
| Free cash flow growth | +694.2% | — | -100.8% | — | -667.9% | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2026-02-28. Facts plus Stocktoria's own computed scores — not investment advice.