Stocktoria
Resonate Blends, Inc. KOAN
OTC · stock · Services-Prepackaged Software · website · IPO 1993-03-31
Resonate Blends, Inc. financials (annual)
Bars are annual figures from 2015 to 2024; red bars are negative (a loss or cash outflow).
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9M | $16,468 | $49,501 | $27,031 | — | $1.1M | $1.1M | $943,739 | $458,271 | $317,468 |
| Gross profit | $1.2M | -$97,672 | $16,433 | $7,883 | — | $657,487 | $751,770 | $626,403 | $355,186 | $201,129 |
| R&D expense | $61,875 | — | — | — | — | — | — | — | — | — |
| SG&A expense | — | — | — | — | — | $181,931 | $132,908 | $114,831 | $1.2M | $3.2M |
| Operating income | -$1.7M | -$399,223 | -$1.4M | -$2.5M | -$1.8M | -$3.2M | -$306,728 | -$6.5M | -$910,624 | -$3.0M |
| Net income | -$2.4M | -$1.4M | $653,627 | -$4.9M | -$1.9M | -$3.7M | -$339,753 | -$7.6M | -$3.3M | -$3.6M |
| EPS (diluted) | $-0.02 | $-0.02 | $0.01 | — | — | — | — | — | — | — |
| Operating cash flow | -$1.0M | $11,166 | -$1.4M | -$2.8M | -$1.5M | -$790,897 | -$54,145 | -$145,719 | -$433,283 | -$381,472 |
| Free cash flow | — | — | — | -$2.8M | -$1.5M | -$791,897 | -$55,145 | — | — | — |
| Cash & equivalents | $8,048 | $6,938 | $64,419 | $12,913 | $114,325 | $3,115 | $68,513 | $10,158 | — | $61,130 |
| Inventory | — | — | $160,492 | $245,776 | — | — | — | — | — | — |
| Total assets | $1.9M | $992,341 | $399,121 | $300,956 | $169,024 | $130,842 | $533,712 | $510,572 | $458,124 | $65,223 |
| Total liabilities | — | $3.1M | $1.5M | $4.4M | $1.2M | $718,072 | $617,936 | $983,740 | $1.7M | $1.2M |
| Shareholders' equity | -$3.5M | -$2.1M | -$1.1M | -$4.1M | -$996,339 | -$587,228 | -$84,224 | -$473,168 | -$1.2M | -$1.1M |
Growth · year-over-year · Revenue CAGR 25%
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +11414.5% | -66.7% | +83.1% | — | — | -1.5% | +13.0% | +105.9% | +44.4% | -7.2% |
| Net income growth | — | -316.6% | — | — | — | — | — | — | — | — |
| EPS growth | — | -300.0% | — | — | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2024-12-31. Facts plus Stocktoria's own computed scores — not investment advice.