Stocktoria
KOPIN CORP KOPN
Nasdaq · XNAS · stock · Semiconductors & Related Devices · website · IPO 1992-04-15
KOPIN CORP financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $39.3M | $50.3M | $40.4M | $47.4M | $45.7M |
| R&D expense | $6.7M | $5.8M | $3.6M | $8.4M | $6.3M |
| SG&A expense | $16.3M | $22.8M | $21.8M | $18.0M | $18.1M |
| Operating income | -$9.9M | -$43.1M | -$17.2M | -$21.8M | -$13.8M |
| Income tax | $208,000 | $170,000 | $156,000 | $144,000 | $129,000 |
| Net income | $2.6M | -$43.9M | -$19.7M | -$19.3M | -$13.4M |
| EPS (diluted) | $0.01 | $-0.33 | $-0.18 | $-0.21 | $-0.15 |
| Operating cash flow | -$15.5M | -$14.2M | -$15.3M | -$17.7M | -$10.7M |
| Free cash flow | -$17.0M | -$15.0M | -$16.2M | -$18.5M | -$11.8M |
| Cash & equivalents | $36.4M | $14.2M | $5.7M | $8.3M | $26.8M |
| Inventory | $5.5M | $6.1M | $7.6M | $6.4M | $6.6M |
| Total assets | $108.4M | $70.8M | $49.3M | $43.8M | $63.0M |
| Total liabilities | $36.7M | $47.5M | $19.8M | $19.8M | $23.4M |
| Shareholders' equity | $64.1M | $23.3M | $29.5M | $24.2M | $39.8M |
Source: SEC EDGAR filings · CIK 0000771266 · as of 2025-12-27. Facts from filings plus Stocktoria's own computed scores — not investment advice.