Stocktoria
KOPIN CORP KOPN
KOPIN CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39.3M | $50.3M | $40.4M | $47.4M | $45.7M | $40.1M | $29.5M | $24.5M | $27.8M | $22.6M |
| R&D expense | $6.7M | $5.8M | $3.6M | $8.4M | $6.3M | $3.9M | $9.1M | $12.6M | $15.5M | $15.3M |
| SG&A expense | $16.3M | $22.8M | $21.8M | $18.0M | $18.1M | $11.8M | $21.3M | $27.2M | $20.5M | $17.0M |
| Operating income | -$9.9M | -$43.1M | -$17.2M | -$21.8M | -$13.8M | -$4.8M | -$26.4M | -$40.0M | -$30.3M | -$20.5M |
| Income tax | $208,000 | $170,000 | $156,000 | $144,000 | $129,000 | $129,000 | $108,000 | $30,000 | $3.0M | -$3.1M |
| Net income | $2.6M | -$43.9M | -$19.7M | -$19.3M | -$13.4M | -$4.4M | -$29.5M | -$34.5M | -$25.2M | -$23.4M |
| EPS (diluted) | $0.01 | $-0.33 | $-0.18 | $-0.21 | $-0.15 | — | — | — | — | $-0.37 |
| Operating cash flow | -$15.5M | -$14.2M | -$15.3M | -$17.7M | -$10.7M | -$4.4M | -$21.0M | -$28.1M | -$25.9M | -$26.2M |
| Free cash flow | -$17.0M | -$15.0M | -$16.2M | -$18.5M | -$11.8M | -$5.0M | -$21.2M | -$29.3M | -$28.7M | -$26.6M |
| Cash & equivalents | $36.4M | $14.2M | $5.7M | $8.3M | $26.8M | $17.1M | $6.0M | $14.3M | $24.8M | $15.8M |
| Inventory | $5.5M | $6.1M | $7.6M | $6.4M | $6.6M | $4.5M | $3.8M | $4.8M | $5.1M | $3.3M |
| Total assets | $108.4M | $70.8M | $49.3M | $43.8M | $63.0M | $47.5M | $43.0M | $59.5M | $91.3M | $87.8M |
| Total liabilities | $36.7M | $47.5M | $19.8M | $19.8M | $23.4M | $19.3M | — | — | — | — |
| Shareholders' equity | $64.1M | $23.3M | $29.5M | $24.2M | $39.8M | $28.4M | $28.6M | $47.9M | $78.1M | $74.2M |
Growth · year-over-year · Revenue CAGR 6.3%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -21.9% | +24.6% | -14.8% | +3.8% | +13.8% | +35.9% | +20.7% | -12.1% | +23.0% | -29.4% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-27. Facts plus Stocktoria's own computed scores — not investment advice.