Stocktoria
KUSTOM ENTERTAINMENT, INC. KUST
Nasdaq · stock · Radio & Tv Broadcasting & Communications Equipment · website · IPO 2005-02-22
KUSTOM ENTERTAINMENT, INC. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.8M | $13.5M | $28.2M | $37.0M | $21.4M | $10.5M | $10.4M | $11.3M | $14.6M | $16.6M |
| Gross profit | $1.3M | $3.1M | $5.8M | $2.3M | $5.7M | $4.1M | $3.2M | $4.0M | $4.5M | $5.3M |
| R&D expense | $551,447 | $1.3M | $2.6M | $2.3M | $1.9M | $1.8M | $2.0M | $1.4M | $3.1M | $3.2M |
| SG&A expense | $12.2M | $14.5M | $28.0M | $32.1M | $20.4M | $11.7M | $9.3M | $14.5M | $15.7M | $17.8M |
| Operating income | -$10.9M | -$11.4M | -$22.2M | -$29.7M | -$14.8M | -$7.7M | -$6.0M | -$10.6M | -$11.2M | -$12.5M |
| Interest expense | — | — | $3.1M | $37,196 | $28,600 | $342,379 | $43,373 | $1.4M | $733,736 | $3,102 |
| Income tax | — | — | — | — | — | — | — | — | -$90,000 | — |
| Net income | -$6.7M | -$19.8M | — | -$18.9M | $25.5M | -$2.6M | -$10.0M | -$15.5M | -$12.3M | -$12.7M |
| EPS (diluted) | $-17.23 | $-33488.74 | $-9.22 | $-8.50 | $10.14 | $-0.12 | $-0.87 | $-1.93 | $-1.76 | $-2.38 |
| Operating cash flow | -$8.4M | -$5.4M | -$9.9M | -$18.6M | -$17.8M | -$13.3M | -$1.1M | -$9.0M | -$6.4M | -$5.9M |
| Free cash flow | -$8.7M | -$5.4M | — | -$20.6M | -$24.3M | -$13.9M | -$1.3M | -$9.1M | -$6.7M | -$6.2M |
| Cash & equivalents | $757,369 | $219,311 | $680,549 | $3.5M | $32.0M | $4.4M | $359,685 | $3.6M | $54,712 | $3.9M |
| Inventory | $2.3M | $2.6M | $3.8M | $6.8M | $9.7M | $8.2M | $5.3M | $7.0M | $8.8M | $9.6M |
| Total assets | $19.3M | $27.7M | $47.0M | $56.7M | $83.0M | $20.8M | $8.9M | $14.3M | $13.2M | $18.8M |
| Total liabilities | $17.0M | $36.8M | $35.6M | $20.3M | $27.1M | $6.4M | $15.2M | $15.8M | $12.3M | $11.1M |
| Shareholders' equity | $2.4M | -$9.0M | $11.4M | $36.3M | $55.9M | $14.4M | -$6.3M | -$1.4M | $863,748 | $7.8M |
Growth · year-over-year · Revenue CAGR -2.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +1.7% | -52.1% | -23.7% | +72.8% | +103.6% | +0.7% | -7.5% | -22.5% | -12.0% | -17.3% |
| Net income growth | — | — | — | -173.9% | — | — | — | — | — | — |
| EPS growth | — | — | — | -183.8% | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.