Stocktoria
LANDS' END, INC. LE
LANDS' END, INC. financials (annual)
Bars are annual figures from 2017 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.4B | $1.5B | $1.6B | $1.6B | $1.4B | $1.5B | $1.5B | $1.4B | $1.3B |
| Gross profit | $650.2M | $653.3M | $625.5M | $593.8M | $691.5M | $605.9M | $621.9M | $616.1M | $597.2M | $576.4M |
| SG&A expense | $561.2M | $561.8M | $550.2M | $527.4M | $571.8M | $518.9M | $544.0M | $545.6M | $538.9M | $536.6M |
| Operating income | $44.3M | $51.0M | -$77.5M | $24.7M | $79.8M | $41.1M | $45.4M | $42.6M | $29.1M | -$152.6M |
| Interest expense | $36.7M | $40.4M | $48.3M | $39.8M | $34.4M | $27.8M | $26.0M | $28.9M | $25.9M | $24.6M |
| Income tax | $2.2M | $4.3M | -$1.1M | -$2.1M | $12.6M | $1.8M | $2.1M | -$2.0M | -$27.7M | -$69.1M |
| Net income | $5.5M | $6.2M | -$130.7M | -$12.5M | $33.4M | $10.8M | $19.3M | $11.6M | $28.2M | -$109.8M |
| EPS (diluted) | $0.18 | $0.20 | $-4.09 | $-0.38 | $0.99 | $0.33 | $0.60 | $0.36 | $0.88 | $-3.43 |
| Operating cash flow | $49.6M | $53.1M | $130.6M | -$36.4M | $70.6M | $91.6M | $27.3M | $48.2M | $28.4M | $24.1M |
| Free cash flow | $20.4M | $15.4M | $95.6M | -$68.2M | $45.3M | $61.5M | -$11.6M | $3.3M | -$9.7M | -$9.2M |
| Cash & equivalents | $17.7M | $16.2M | $25.3M | $39.6M | $34.3M | $33.9M | $77.1M | — | $195.6M | $213.1M |
| Inventory | $268.8M | $265.1M | $301.7M | $425.5M | $384.2M | $382.1M | $375.7M | $321.9M | $332.3M | $325.3M |
| Total assets | $751.1M | $765.5M | $811.5M | $1.1B | $1.0B | $1.0B | $1.1B | $1.1B | $1.1B | $1.1B |
| Total liabilities | $506.8M | $526.3M | $569.9M | $701.4M | $629.9M | $675.8M | $765.2M | $788.2M | $817.0M | $843.0M |
| Shareholders' equity | $244.3M | $239.2M | $241.6M | $380.8M | $406.7M | $369.7M | $348.4M | $322.7M | $307.1M | $271.4M |
Growth · year-over-year
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -2.0% | -7.4% | -5.3% | -5.0% | +14.7% | -1.6% | -0.1% | +3.2% | +5.3% | -5.9% |
| Net income growth | -11.6% | — | — | -137.5% | +207.9% | -43.8% | +66.4% | -58.9% | — | — |
| EPS growth | -10.0% | — | — | -138.4% | +200.0% | -45.0% | +66.7% | -59.1% | — | — |
| Free cash flow growth | +32.7% | -83.9% | — | -250.4% | -26.3% | — | -446.1% | — | — | -165.4% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2026-01-30. Facts plus Stocktoria's own computed scores — not investment advice.