StocktoriaLocal Bounti Corporation/DE LOCL
NYSE · XNYS · stock · Agricultural Production-Crops
Chart by TradingView
5/9
Piotroski F — financial health
-5.35
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $48.4M | $38.1M | $27.6M | $19.5M | $638,000 |
| Gross profit | $5.9M | $4.1M | $2.2M | $2.2M | $206,000 |
| Operating income | -$62.6M | -$59.0M | -$116.9M | -$94.5M | -$44.7M |
| Net income | -$94.4M | -$119.9M | -$124.0M | -$111.1M | -$56.1M |
| Operating cash flow | -$30.3M | -$27.1M | -$33.2M | -$48.8M | -$20.1M |
| Free cash flow | -$41.9M | -$109.5M | -$195.4M | -$104.8M | -$49.8M |
| Total assets | $410.5M | $428.0M | $381.8M | $278.7M | $143.9M |
| Total liabilities | $576.7M | $528.5M | $366.5M | $157.4M | $42.2M |
| Shareholders' equity | -$166.2M | -$100.5M | $15.3M | $121.3M | $101.7M |
| Ratios | |||||
| Gross margin | 12.1% | 10.7% | 8.0% | 11.4% | 32.3% |
| Operating margin | -129.5% | -154.6% | -424.2% | -485.4% | -7008.9% |
| Net margin | -195.1% | -314.4% | -450.0% | -570.4% | -8792.0% |
| FCF margin | -86.7% | -287.2% | -709.2% | -538.3% | -7801.6% |
| Return on assets | -23.0% | -28.0% | -32.5% | -39.8% | -39.0% |
| Return on equity | 56.8% | 119.3% | -812.0% | -91.5% | -55.2% |
| Debt / equity | -2.91× | -4.15× | 18.20× | 0.99× | 0.11× |
| Current ratio | 1.35 | 0.34 | 0.84 | 1.47 | 5.87 |
| Revenue growth | 26.8% | 38.4% | 41.5% | 2952.4% | 678.0% |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -5.35 (distress)
- Working capital / assets 0.014
- Retained earnings / assets -1.261
- EBIT / assets -0.153
- Equity / liabilities -0.288
Sector peers
CTVA · FDP · CALM · AVO · VFF · LMNR · all Agriculture, Forestry & Fishing →
Source: SEC EDGAR filings · CIK 0001840780 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.