Stocktoria

Lovesac Co LOVE

Nasdaq · stock · Retail-Furniture Stores · website · IPO 2018-06-27

Lovesac Co financials (annual)

Revenue
$101.8M $165.9M $233.4M $320.7M $498.2M $651.2M $700.3M $680.6M $697.1M 201820192020202120222023202420252026
Net income
-$5.5M -$6.7M -$15.2M $14.7M $47.5M $26.5M $23.9M $11.6M $4.1M 201820192020202120222023202420252026
Free cash flow
-$9.4M -$17.8M -$21.5M $32.1M $18.0M -$46.6M $47.7M $18.0M $26.2M 201820192020202120222023202420252026

Bars are annual figures from 2018 to 2026; red bars are negative (a loss or cash outflow).

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue$697.1M$680.6M$700.3M$651.2M$498.2M$320.7M$233.4M$165.9M$101.8M
Gross profit$393.2M$397.8M$401.0M$343.7M$273.5M$174.8M$116.7M$90.9M$57.2M
R&D expense$7.0M$8.4M$7.7M$8.4M
SG&A expense$284.0M$281.4M$264.3M$216.0M$160.0M$111.4M$98.1M$76.4M$50.8M
Operating income$5.4M$13.6M$30.1M$37.0M$40.6M$14.9M-$15.8M-$7.0M-$5.0M
Income tax$2.6M$4.9M$8.0M$10.4M-$7.1M$86,000$43,000$16,407$26,000
Net income$4.1M$11.6M$23.9M$26.5M$47.5M$14.7M-$15.2M-$6.7M-$5.5M
EPS (diluted)$0.28$0.69$1.45$1.66$2.96$0.96$-1.07
Operating cash flow$49.3M$39.0M$76.4M-$21.4M$32.6M$40.5M-$11.2M-$7.0M-$2.7M
Free cash flow$26.2M$18.0M$47.7M-$46.6M$18.0M$32.1M-$21.5M-$17.8M-$9.4M
Cash & equivalents$101.9M$83.7M$87.0M$43.5M$92.4M$78.3M$48.5M$49.1M$9.2M
Inventory$3.2M$1.1M$577,326
Total assets$534.7M$532.2M$482.2M$408.6M$371.6M$171.0M$125.7M$105.0M$41.4M
Total liabilities$316.0M$315.9M$264.7M$215.5M$215.4M$63.1M$35.5M$26.2M$17.8M
Shareholders' equity$218.7M$216.4M$217.5M$193.3M$157.8M$107.9M$90.2M$78.8M$23.6M

Growth · year-over-year · Revenue CAGR 27.2%

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue growth+2.4%-2.8%+7.5%+30.7%+55.3%+37.4%+40.7%+62.9%
Net income growth-64.8%-51.6%-9.9%-44.2%+222.5%
EPS growth-59.4%-52.4%-12.7%-43.9%+208.3%
Free cash flow growth+45.9%-62.4%-358.5%-43.9%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2026-02-01. Facts plus Stocktoria's own computed scores — not investment advice.