Stocktoria

Lyell Immunopharma, Inc. LYEL

Nasdaq · stock · Pharmaceutical Preparations · website · IPO 2021-06-17

Lyell Immunopharma, Inc. financials (annual)

Revenue
$7.8M $10.7M $84.7M $130000 $61000 $36000 202020212022202320242025
Net income
-$204.5M -$250.2M -$183.1M -$234.6M -$343.0M -$274.4M 202020212022202320242025
Free cash flow
-$212.4M -$191.8M -$193.8M -$166.4M -$162.9M -$150.8M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$36,000$61,000$130,000$84.7M$10.7M$7.8M
R&D expense$182.9M$159.2M$138.7M$182.2M
Operating income-$269.4M-$358.8M-$247.0M-$187.1M-$214.8M-$211.9M
Income tax$0
Net income-$274.4M-$343.0M-$234.6M-$183.1M-$250.2M-$204.5M
EPS (diluted)$-16.06$-26.23$-18.70$-0.74$-1.84$-15.69
Operating cash flow-$150.0M-$162.4M-$163.7M-$169.6M-$126.2M-$160.9M
Free cash flow-$150.8M-$162.9M-$166.4M-$193.8M-$191.8M-$212.4M
Cash & equivalents$60.2M$105.6M$145.6M$123.6M$293.8M$140.4M
Total assets$340.1M$490.9M$750.0M$937.6M$1.1B$908.3M
Total liabilities$91.8M$108.0M$95.1M$104.3M$197.6M$189.8M
Shareholders' equity$248.2M$382.8M$655.0M$833.3M$929.8M-$292.5M

Growth · year-over-year · Revenue CAGR -65.9%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth-41.0%-53.1%-99.8%+695.1%+37.3%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.