Stocktoria

Maase Inc. MAAS

Nasdaq · stock · Investment Advice · website · IPO 2019-03-29

Maase Inc. financials (annual)

Revenue
$165.8M $203.2M $129.5M $29.6M $188.7M $114.4M $163.1M $109.1M 20182019202020212022202320242025
Net income
$64.6M $53.5M -$32.9M -$46.4M -$9.1M -$6.0M -$39.9M -$27.4M 20182019202020212022202320242025
Free cash flow
$44.4M $93.8M -$91.5M -$1.7M -$2.1M -$25.5M $7.4M $9.2M 20182019202020212022202320242025

Bars are annual figures from 2018 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue$109.1M$163.1M$114.4M$188.7M$29.6M$129.5M$203.2M$165.8M
Operating income-$96.5M-$63.4M-$8.1M-$11.1M-$11.3M-$53.5M$56.1M$62.9M
Interest expense$1.0M
Income tax-$2.7M$1.8M$1.2M-$138,000-$1.5M-$2.4M$9.4M$8.3M
Net income-$27.4M-$39.9M-$6.0M-$9.1M-$46.4M-$32.9M$53.5M$64.6M
EPS (diluted)$-3.61$-0.17$-0.07$-0.10$-0.51$-0.36$0.63$0.81
Operating cash flow$10.0M$7.9M-$25.4M-$1.4M-$438,000-$88.7M$98.0M$44.9M
Free cash flow$9.2M$7.4M-$25.5M-$2.1M-$1.7M-$91.5M$93.8M$44.4M
Cash & equivalents$11.5M$40.7M$164.5M$29.0M$40.4M$285.9M$378.4M$103.2M
Total assets$469.9M$588.7M$37.4M$69.3M$72.5M$432.7M$479.4M$225.9M
Total liabilities$164.4M$225.4M$7.5M$30.4M$22.9M$62.2M$75.8M$32.2M
Shareholders' equity$298.8M$356.9M$217.0M$38.8M$49.6M$370.5M$403.6M$193.7M

Growth · year-over-year · Revenue CAGR -5.8%

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue growth-33.1%+42.5%-39.4%+537.4%-77.1%-36.3%+22.6%
Net income growth-161.5%-17.1%
EPS growth-157.8%-21.9%
Free cash flow growth+25.2%-197.6%+111.0%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-06-30. Facts plus Stocktoria's own computed scores — not investment advice.