Stocktoria

MARRIOTT INTERNATIONAL INC /MD/ MAR

Nasdaq · stock · Hotels & Motels · website · IPO 1998-03-23

MARRIOTT INTERNATIONAL INC /MD/ financials (annual)

Revenue
$15.41B $20.45B $20.76B $20.97B $10.57B $13.86B $20.77B $23.71B $25.10B $26.19B 2016201720182019202020212022202320242025
Net income
$808.0M $1.46B $1.91B $1.27B -$267.0M $1.10B $2.36B $3.08B $2.38B $2.60B 2016201720182019202020212022202320242025
Free cash flow
$1.42B $1.99B $1.80B $1.03B $1.50B $994.0M $2.03B $2.72B $2.00B 2016201720182019202020212022202320242025

Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$26.2B$25.1B$23.7B$20.8B$13.9B$10.6B$21.0B$20.8B$20.5B$15.4B
Operating income$4.1B$3.8B$3.9B$3.5B$1.8B$84.0M$1.8B$2.4B$2.5B$1.4B
Interest expense——$565.0M$403.0M$420.0M$445.0M$394.0M$340.0M$288.0M$234.0M
Income tax$793.0M$776.0M$295.0M$756.0M$81.0M-$199.0M$326.0M$438.0M$1.5B$431.0M
Net income$2.6B$2.4B$3.1B$2.4B$1.1B-$267.0M$1.3B$1.9B$1.5B$808.0M
EPS (diluted)$9.51$8.33$10.18$7.24$3.34$-0.82$3.80$5.38$3.84$2.73
Operating cash flow$3.2B$2.7B$3.2B$2.4B$1.2B$1.6B$1.7B$2.4B$2.2B$1.6B
Free cash flow—$2.0B$2.7B$2.0B$994.0M$1.5B$1.0B$1.8B$2.0B$1.4B
Cash & equivalents$358.0M$396.0M$338.0M$507.0M$1.4B$877.0M$225.0M$316.0M$383.0M$858.0M
Total assets$27.5B$26.2B$25.7B$24.8B$25.6B$24.7B$25.1B$23.7B$23.8B$24.1B
Shareholders' equity-$3.8B-$3.0B-$682.0M$568.0M$1.4B$430.0M$703.0M$2.2B$3.6B$5.1B

Growth · year-over-year · Revenue CAGR 6.1%

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue growth+4.3%+5.8%+14.2%+49.9%+31.1%-49.6%+1.0%+1.5%+32.7%+6.4%
Net income growth+9.5%-23.0%+30.7%+114.6%—-121.0%-33.2%+30.7%+80.6%-5.9%
EPS growth+14.2%-18.2%+40.6%+116.8%—-121.6%-29.4%+40.1%+40.7%-13.3%
Free cash flow growth—-26.5%+33.8%+104.3%-33.9%+45.7%-42.7%-9.4%+39.9%+17.4%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.