Stocktoria
MASR.CA,0P0000BPMH,9342013 MASR.CA
EG · XCAI · XCAI · stock
MASR.CA,0P0000BPMH,9342013 financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | E£11.7B | E£8.5B | E£8.1B | E£5.3B |
| Gross profit | E£7.0B | E£5.7B | E£5.1B | E£2.0B |
| SG&A expense | E£1.9B | E£1.6B | E£1.6B | E£582.1M |
| Operating income | E£4.6B | E£3.8B | E£3.1B | E£1.3B |
| Interest expense | E£694.8M | E£584.1M | E£445.0M | E£478.3M |
| Income tax | E£1.1B | E£921.6M | E£630.2M | E£203.6M |
| Net income | E£3.6B | E£2.9B | E£2.1B | E£736.7M |
| EPS (diluted) | E£1.46 | E£1.14 | E£0.83 | E£0.29 |
| Operating cash flow | E£135.0M | E£1.1B | E£1.8B | E£1.0B |
| Free cash flow | -E£232.1M | E£836.7M | E£1.7B | E£1.0B |
| Cash & equivalents | E£2.6B | E£1.3B | E£912.0M | E£906.2M |
| Inventory | E£13.2B | E£9.4B | E£7.1B | E£5.6B |
| Total assets | E£43.3B | E£27.5B | E£18.5B | E£14.0B |
| Total debt | E£6.4B | E£4.0B | E£2.9B | E£3.9B |
| Total liabilities | E£30.7B | E£17.5B | E£11.0B | E£9.0B |
| Shareholders' equity | E£12.5B | E£9.9B | E£7.4B | E£4.9B |
Growth · year-over-year · Revenue CAGR 29.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +38.4% | +4.3% | +52.0% | — |
| Net income growth | +23.9% | +36.9% | +188.8% | — |
| EPS growth | +28.1% | +36.9% | +185.2% | — |
| Free cash flow growth | -127.7% | -51.7% | +71.3% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · EG · as of 2025-12-31. Figures in EGP. Facts plus Stocktoria's own computed scores — not investment advice.