Stocktoria

MASR.CA,0P0000BPMH,9342013 MASR.CA

EG · XCAI · XCAI · stock

MASR.CA,0P0000BPMH,9342013 statistics & valuation

Market capE£9.1B
P / E2.5×
P / S0.8×
P / B0.7×
Net margin30.8%
FCF margin-2.0%
Net debtE£3.8B
Enterprise value USD$401.2M
Earnings yield EBIT/EV35.7%
Return on capital29.1%
Graham number +86.5%E£13.84

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (E£13.84); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
13.80% 26.20% 34.40% 30.80% 2022202320242025
Gross margin (%)
37.30% 62.60% 67.90% 60.00% 2022202320242025
Operating margin (%)
24.00% 37.90% 45.50% 39.30% 2022202320242025
Return on equity (%)
15.00% 28.90% 29.30% 29.00% 2022202320242025
Shares outstanding
2.13B 2.13B 2.13B 2.13B 2022202320242025
Net debt (E£)
E£2.97B E£1.95B E£2.70B E£3.83B 2022202320242025
Share buybacks (E£)
2022202320242025
Return on assets (%)
5.30% 11.50% 10.60% 8.30% 2022202320242025
Free cash flow margin (%)
18.90% 21.30% 9.90% -2.00% 2022202320242025
Debt / equity (×)
0.79× 0.39× 0.40× 0.51× 2022202320242025
EPS (E£)
E£0.29 E£0.83 E£1.14 E£1.46 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin60.0%67.9%62.6%37.3%
Operating margin39.3%45.5%37.9%24.0%
Net margin30.8%34.4%26.2%13.8%
FCF margin-2.0%9.9%21.3%18.9%
Return on assets8.3%10.6%11.5%5.3%
Return on equity29.0%29.3%28.9%15.0%
Debt / equity0.24×0.08×0.15×0.28×
Current ratio1.381.471.661.63

Computed from company filings · EG · as of 2025-12-31. Figures in EGP. Facts plus Stocktoria's own computed scores — not investment advice.