Stocktoria
MediaAlpha, Inc. MAX
NYSE · XNYS · stock · Services-Business Services, NEC · website · IPO 2020-10-28
Chart by TradingView
5/9
Piotroski F — financial health
-3.31
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $1.1B | $864.7M | $388.1M | $459.1M | $645.3M |
| Operating income | $22.1M | $42.7M | -$39.9M | -$35.4M | $2.1M |
| Net income | $25.6M | $16.6M | -$40.4M | -$57.7M | -$5.3M |
| Operating cash flow | $65.6M | $45.9M | $20.2M | $28.3M | $28.6M |
| Free cash flow | $65.3M | $45.6M | $20.2M | $28.2M | $28.0M |
| Total assets | $383.8M | $262.4M | $153.9M | $170.1M | $289.8M |
| Total liabilities | $413.0M | $308.7M | $248.3M | $256.2M | $351.4M |
| Shareholders' equity | -$29.2M | -$46.2M | -$94.4M | -$86.1M | -$61.6M |
| Ratios | |||||
| Operating margin | 2.0% | 4.9% | -10.3% | -7.7% | 0.3% |
| Net margin | 2.3% | 1.9% | -10.4% | -12.6% | -0.8% |
| FCF margin | 5.9% | 5.3% | 5.2% | 6.1% | 4.3% |
| Return on assets | 6.7% | 6.3% | -26.3% | -33.9% | -1.8% |
| Return on equity | -87.8% | -36.0% | 42.8% | 67.0% | 8.6% |
| Debt / equity | -4.51× | -3.51× | -1.72× | -2.02× | -3.03× |
| Current ratio | 1.18 | 1.43 | 0.94 | 1.05 | 1.63 |
| Revenue growth | 28.8% | 122.8% | -15.4% | -28.9% | 10.3% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 719,300 | $6.7M |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -3.31 (distress)
- Working capital / assets 0.07
- Retained earnings / assets -1.251
- EBIT / assets 0.058
- Equity / liabilities -0.071
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001818383 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.