Stocktoria
MediaAlpha, Inc. MAX
NYSE · stock · Services-Business Services, NEC · website · IPO 2020-10-28
MediaAlpha, Inc. financials (annual)
Bars are annual figures from 2019 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.1B | $864.7M | $388.1M | $459.1M | $645.3M | $584.8M | $408.0M |
| R&D expense | $21.4M | $19.8M | $18.5M | $21.1M | $15.2M | $12.4M | $7.0M |
| Operating income | $22.1M | $42.7M | -$39.9M | -$35.4M | $2.1M | $19.5M | $24.8M |
| Interest expense | — | — | $15.3M | $9.2M | $7.8M | $7.9M | $7.0M |
| Income tax | -$137.8M | $1.4M | -$463,000 | $102.9M | -$1.0M | -$1.3M | $0 |
| Net income | $25.6M | $16.6M | -$40.4M | -$57.7M | -$5.3M | -$4.4M | — |
| EPS (diluted) | $0.39 | $0.31 | $-0.89 | $-1.37 | $-0.19 | $-0.14 | — |
| Operating cash flow | $65.6M | $45.9M | $20.2M | $28.3M | $28.6M | $51.4M | $22.1M |
| Free cash flow | $65.3M | $45.6M | $20.2M | $28.2M | $28.0M | $51.1M | $22.0M |
| Cash & equivalents | $46.9M | $43.3M | $17.3M | $14.5M | $50.6M | $23.6M | $10.0M |
| Total assets | $383.8M | $262.4M | $153.9M | $170.1M | $289.8M | $210.3M | $105.4M |
| Total liabilities | $413.0M | $308.7M | $248.3M | $256.2M | $351.4M | $315.5M | $144.9M |
| Shareholders' equity | -$29.2M | -$46.2M | -$94.4M | -$86.1M | -$61.6M | -$105.1M | -$113.6M |
Growth · year-over-year · Revenue CAGR 18.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth | +28.8% | +122.8% | -15.4% | -28.9% | +10.3% | +43.3% | — |
| Net income growth | +54.1% | — | — | — | — | — | — |
| EPS growth | +25.8% | — | — | — | — | — | — |
| Free cash flow growth | +43.1% | +126.3% | -28.5% | +0.7% | -45.3% | +132.4% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.