MasterBrand, Inc. MBC
NYSE · XNYS · stock · Wood Household Furniture, (No Upholstered) · website · IPO 2022-12-09
Chart by TradingView
6/9
Piotroski F — financial health
3.08
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Financials | ||||
| Revenue | $2.7B | $2.7B | $2.7B | $3.3B |
| Gross profit | $827.6M | $877.0M | $901.4M | $940.5M |
| Operating income | $119.0M | $235.7M | $306.3M | $203.3M |
| Net income | $26.7M | $125.9M | $182.0M | $155.4M |
| Operating cash flow | $195.7M | $292.0M | $405.6M | $235.6M |
| Free cash flow | $117.5M | $211.1M | $348.3M | $179.7M |
| Total assets | $3.1B | $2.9B | $2.4B | $2.5B |
| Total liabilities | $1.8B | $1.6B | $1.2B | $1.5B |
| Shareholders' equity | $1.3B | $1.3B | $1.2B | $1.0B |
| Ratios | ||||
| Gross margin | 30.3% | 32.5% | 33.1% | 28.7% |
| Operating margin | 4.4% | 8.7% | 11.2% | 6.2% |
| Net margin | 1.0% | 4.7% | 6.7% | 4.7% |
| FCF margin | 4.3% | 7.8% | 12.8% | 5.5% |
| Return on assets | 0.9% | 4.3% | 7.6% | 6.1% |
| Return on equity | 2.0% | 9.7% | 15.2% | 15.4% |
| Debt / equity | 0.72× | 0.78× | 0.58× | 0.95× |
| Current ratio | 1.67 | 1.65 | 1.94 | 2.02 |
| Revenue growth | 1.3% | -0.9% | -16.8% | — |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 1,752,263 | $14.6M |
Why these scores methodology →
Piotroski F-score: 6/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 3.08 (safe)
- Working capital / assets 0.09
- Retained earnings / assets 0.438
- EBIT / assets 0.038
- Equity / liabilities 0.766
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001941365 · as of 2025-12-28. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.