Stocktoria
MasterBrand, Inc. MBC
MasterBrand, Inc. financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $2.7B | $2.7B | $2.7B | $3.3B |
| Gross profit | $827.6M | $877.0M | $901.4M | $940.5M |
| SG&A expense | $667.8M | $603.1M | $569.7M | $648.5M |
| Operating income | $119.0M | $235.7M | $306.3M | $203.3M |
| Interest expense | — | — | $65.2M | $2.2M |
| Income tax | $19.6M | $42.4M | $56.7M | $58.0M |
| Net income | $26.7M | $125.9M | $182.0M | $155.4M |
| EPS (diluted) | $0.21 | $0.96 | $1.40 | $1.20 |
| Operating cash flow | $195.7M | $292.0M | $405.6M | $235.6M |
| Free cash flow | $117.5M | $211.1M | $348.3M | $179.7M |
| Cash & equivalents | $183.3M | $120.6M | $148.7M | $101.1M |
| Inventory | $269.1M | $276.4M | $249.8M | $373.1M |
| Total assets | $3.1B | $2.9B | $2.4B | $2.5B |
| Total liabilities | $1.8B | $1.6B | $1.2B | $1.5B |
| Shareholders' equity | $1.3B | $1.3B | $1.2B | $1.0B |
Growth · year-over-year · Revenue CAGR -5.8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +1.3% | -0.9% | -16.8% | — |
| Net income growth | -78.8% | -30.8% | +17.1% | — |
| EPS growth | -78.1% | -31.4% | +16.7% | — |
| Free cash flow growth | -44.3% | -39.4% | +93.8% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-28. Facts plus Stocktoria's own computed scores — not investment advice.