StocktoriaMagic Empire Global Ltd MEGL
Nasdaq · XNAS · stock · Finance Services
Chart by TradingView
3/9
Piotroski F — financial health
—
Altman Z″ — distress risk
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $1.5M | $1.6M | $1.8M | $1.4M | $16.9M |
| Operating income | -$1.5M | -$1.3M | -$360,111 | -$577,155 | $1.7M |
| Net income | -$1.1M | -$608,912 | -$61,940 | -$492,505 | $1.6M |
| Operating cash flow | -$871,336 | -$598,615 | $12,097 | -$116,690 | $678,653 |
| Free cash flow | — | — | -$231,789 | — | — |
| Total assets | $16.2M | $17.5M | $17.7M | $18.5M | $25.7M |
| Total liabilities | $592,496 | $850,338 | $510,737 | $996,380 | $20.2M |
| Shareholders' equity | $15.6M | $16.7M | $17.2M | $17.5M | $5.5M |
| Ratios | |||||
| Operating margin | -104.2% | -80.0% | -20.4% | -40.2% | 10.3% |
| Net margin | -72.1% | -37.0% | -3.5% | -34.3% | 9.4% |
| FCF margin | — | — | -13.1% | — | — |
| Return on assets | -6.6% | -3.5% | -0.3% | -2.7% | 6.1% |
| Return on equity | -6.9% | -3.7% | -0.4% | -2.8% | 28.7% |
| Current ratio | 38.86 | 36.89 | 24.13 | 20.91 | 1.20 |
| Revenue growth | -10.0% | -6.8% | 23.0% | -91.5% | — |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: n/a
Not applicable (financials/insurer or missing inputs).
Sector peers
IX · MUFG · MFG · NMR · UNH · CI · all Finance, Insurance & Real Estate →
Source: SEC EDGAR filings · CIK 0001881472 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.