Stocktoria
MAGNITE, INC. MGNI
Nasdaq · XNAS · stock · Services-Computer Programming, Data Processing, Etc. · website · IPO 2014-02-04
Chart by TradingView
5/9
Piotroski F — financial health
0.19
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $714.0M | $668.2M | $619.7M | $577.1M | $468.4M |
| Operating income | $97.6M | $51.1M | -$155.0M | -$112.8M | -$81.1M |
| Net income | $144.6M | $22.8M | -$159.2M | -$130.3M | $65,000 |
| Operating cash flow | $236.2M | $235.2M | $214.4M | $192.6M | $126.6M |
| Free cash flow | $165.6M | $202.4M | $187.6M | $161.7M | $108.9M |
| Total assets | $3.2B | $2.9B | $2.7B | $2.7B | $2.7B |
| Total liabilities | $2.2B | $2.1B | $2.0B | $1.9B | $1.8B |
| Shareholders' equity | $922.4M | $768.2M | $701.7M | $791.3M | $880.8M |
| Ratios | |||||
| Operating margin | 13.7% | 7.6% | -25.0% | -19.5% | -17.3% |
| Net margin | 20.3% | 3.4% | -25.7% | -22.6% | 0.0% |
| FCF margin | 23.2% | 30.3% | 30.3% | 28.0% | 23.2% |
| Return on assets | 4.6% | 0.8% | -5.9% | -4.8% | 0.0% |
| Return on equity | 15.7% | 3.0% | -22.7% | -16.5% | 0.0% |
| Debt / equity | 0.60× | 0.72× | 0.76× | 0.91× | 0.82× |
| Current ratio | 1.02 | 1.14 | 1.09 | 1.18 | 1.14 |
| Revenue growth | 6.9% | 7.8% | 7.4% | 23.2% | 111.4% |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 0.19 (distress)
- Working capital / assets 0.013
- Retained earnings / assets -0.163
- EBIT / assets 0.031
- Equity / liabilities 0.411
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001595974 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.