Stocktoria
EVERSPIN TECHNOLOGIES INC. MRAM
EVERSPIN TECHNOLOGIES INC. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55.2M | $50.4M | $63.8M | $60.0M | $55.1M | $42.0M | $37.5M | $49.4M | $35.9M | $27.1M |
| Gross profit | $28.2M | $26.1M | $37.2M | $33.9M | $33.1M | $18.1M | $18.3M | $25.3M | $21.5M | $14.7M |
| R&D expense | $14.1M | $13.7M | $11.8M | $11.1M | $12.6M | $10.9M | $14.2M | $23.6M | $25.4M | $19.2M |
| Operating income | -$6.5M | -$7.1M | $5.9M | $6.2M | $5.0M | -$7.6M | -$14.4M | -$17.3M | -$20.2M | -$15.5M |
| Interest expense | — | — | $63,000 | $274,000 | $547,000 | $665,000 | $747,000 | $890,000 | $764,000 | $2.3M |
| Income tax | $129,000 | -$40,000 | -$16,000 | $14,000 | $4,000 | $260,000 | $0 | $0 | $0 | $0 |
| Net income | -$586,000 | $781,000 | $9.1M | $6.1M | $4.3M | -$8.5M | -$14.7M | -$17.8M | -$21.1M | -$16.7M |
| EPS (diluted) | $-0.03 | $0.04 | $0.42 | $0.29 | $0.22 | $-0.45 | — | — | — | — |
| Operating cash flow | $10.0M | $7.1M | $13.1M | $9.5M | $9.4M | -$2.9M | -$8.1M | -$14.7M | -$18.9M | -$18.5M |
| Free cash flow | $3.1M | $4.0M | $11.7M | $6.7M | $8.3M | -$3.2M | -$9.0M | -$16.6M | -$22.0M | -$19.6M |
| Cash & equivalents | $44.5M | $42.1M | $36.9M | $26.8M | $21.4M | $14.6M | $14.5M | $23.4M | $12.9M | $29.7M |
| Inventory | $10.7M | $9.1M | $8.4M | $6.7M | $6.4M | $5.7M | $7.9M | $9.1M | $9.8M | $5.1M |
| Total assets | $84.6M | $77.8M | $67.3M | $55.3M | $39.4M | $32.5M | $35.4M | $45.0M | $31.4M | $41.5M |
| Total liabilities | $15.7M | $15.2M | $13.4M | $16.7M | $12.1M | $15.1M | $16.9M | $20.1M | $20.6M | $14.6M |
| Shareholders' equity | $68.9M | $62.6M | $53.9M | $38.7M | $27.2M | $17.4M | $18.5M | $24.9M | $10.9M | $26.9M |
Growth · year-over-year · Revenue CAGR 8.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +9.5% | -21.0% | +6.3% | +8.8% | +31.2% | +12.1% | -24.1% | +37.5% | +32.6% | +2.1% |
| Net income growth | -175.0% | -91.4% | +47.7% | +41.1% | — | — | — | — | — | — |
| EPS growth | -175.0% | -90.5% | +44.8% | +31.8% | — | — | — | — | — | — |
| Free cash flow growth | -22.9% | -65.5% | +74.9% | -19.5% | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.