Stocktoria
Merlin, Inc. MRLN
Nasdaq · XNAS · stock · Services-Computer Integrated Systems Design · IPO 2024-11-01
Chart by TradingView
1/9
Piotroski F — financial health
—
Altman Z″ — distress risk
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 |
|---|---|
| Financials | |
| Operating income | -$3.9M |
| Net income | $6.0M |
| Operating cash flow | -$1.3M |
| Total assets | $80.6M |
| Total liabilities | $154.2M |
| Shareholders' equity | -$73.6M |
| Ratios | |
| Return on assets | 7.5% |
| Return on equity | -8.2% |
| Debt / equity | -0.17× |
| Current ratio | 1.10 |
Why these scores methodology →
Piotroski F-score: 1/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: n/a
Not applicable (financials/insurer or missing inputs).
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0002028707 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.