Stocktoria
MSA Safety Inc MSA
NYSE · XNYS · stock · Orthopedic, Prosthetic & Surgical Appliances & Supplies · website · IPO 2004-07-12
MSA Safety Inc financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $1.9B | $1.8B | $1.8B | $1.5B | $1.4B |
| Gross profit | $871.1M | $860.4M | $852.1M | $673.8M | $615.3M |
| R&D expense | $65.3M | $66.5M | $68.0M | $57.0M | $57.8M |
| SG&A expense | $414.3M | $394.7M | $396.6M | $338.9M | $332.9M |
| Operating income | $371.8M | $389.2M | $231.3M | $239.1M | $22.8M |
| Interest expense | — | — | $46.7M | $21.7M | $10.8M |
| Income tax | $87.5M | $90.0M | $148.1M | $58.9M | $1.8M |
| Net income | $278.9M | $285.0M | $58.6M | $179.6M | $21.3M |
| EPS (diluted) | $7.09 | $7.21 | $1.48 | $4.56 | $0.54 |
| Operating cash flow | $363.9M | $296.4M | $92.9M | $157.5M | $199.1M |
| Free cash flow | $295.4M | $242.2M | $50.1M | $114.9M | $155.3M |
| Cash & equivalents | $165.1M | $164.6M | $146.4M | $162.9M | $140.9M |
| Inventory | $343.0M | $296.8M | $292.6M | $338.3M | $280.6M |
| Total assets | $2.6B | $2.2B | $2.2B | $2.4B | $2.4B |
| Total liabilities | $1.2B | $1.1B | $1.2B | $1.5B | $1.6B |
| Shareholders' equity | $1.4B | $1.1B | $966.8M | $923.7M | $834.4M |
Source: SEC EDGAR filings · CIK 0000066570 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.