StocktoriaMultiSensor AI Holdings, Inc. MSAI
Nasdaq · XNAS · stock · Optical Instruments & Lenses
Chart by TradingView
4/9
Piotroski F — financial health
6.62
Altman Z″ — distress risk · safe
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Financials | ||||
| Revenue | $5.6M | $7.4M | $5.4M | $7.3M |
| Operating income | -$12.0M | -$18.9M | -$21.5M | -$12.0M |
| Net income | -$11.7M | -$21.5M | -$22.3M | -$13.3M |
| Operating cash flow | -$8.0M | -$15.6M | -$4.6M | -$3.2M |
| Total assets | $35.5M | $15.5M | $16.4M | $17.5M |
| Total liabilities | $3.4M | $3.2M | $16.6M | $25.7M |
| Shareholders' equity | $32.0M | $12.3M | -$268,000 | -$8.2M |
| Ratios | ||||
| Operating margin | -216.4% | -255.1% | -395.5% | -165.4% |
| Net margin | -211.0% | -290.4% | -410.1% | -182.9% |
| Return on assets | -33.0% | -138.9% | -136.0% | -76.1% |
| Return on equity | -36.6% | -174.9% | 8309.0% | 161.9% |
| Debt / equity | — | — | -30.60× | — |
| Current ratio | 11.66 | 3.49 | 1.16 | 2.13 |
| Revenue growth | -25.0% | 36.3% | -25.3% | — |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 6.62 (safe)
- Working capital / assets 0.796
- Retained earnings / assets -1.87
- EBIT / assets -0.339
- Equity / liabilities 9.306
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001863990 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.