Stocktoria
STUDIO CITY INTERNATIONAL HOLDINGS Ltd MSC
NYSE · XNYS · stock · Hotels & Motels · website · IPO 2018-10-18
Chart by TradingView
4/9
Piotroski F — financial health
-1.98
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $694.6M | $639.1M | $445.5M | $11.5M | $106.9M |
| Operating income | $70.0M | $38.1M | -$29.0M | -$277.2M | -$191.6M |
| Net income | -$58.8M | -$96.7M | -$133.5M | -$326.5M | -$252.6M |
| Operating cash flow | $210.3M | $189.9M | -$18.9M | -$178.8M | -$136.8M |
| Total assets | $2.8B | $3.0B | $3.2B | $3.6B | $3.3B |
| Total liabilities | $2.2B | $2.3B | $2.5B | $2.7B | $2.4B |
| Shareholders' equity | $523.9M | $590.7M | $666.1M | $800.6M | $789.4M |
| Ratios | |||||
| Operating margin | 10.1% | 6.0% | -6.5% | -2400.6% | -179.3% |
| Net margin | -8.5% | -15.1% | -30.0% | -2826.9% | -236.3% |
| Return on assets | -2.1% | -3.2% | -4.1% | -9.1% | -7.6% |
| Return on equity | -11.2% | -16.4% | -20.0% | -40.8% | -32.0% |
| Debt / equity | 3.86× | 3.63× | 3.51× | 3.04× | 2.64× |
| Current ratio | 0.73 | 0.92 | 2.02 | 2.24 | 2.21 |
| Revenue growth | 8.7% | 43.5% | 3758.1% | -89.2% | 117.2% |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -1.98 (distress)
- Working capital / assets -0.017
- Retained earnings / assets -0.699
- EBIT / assets 0.025
- Equity / liabilities 0.236
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001713334 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.