Stocktoria
STUDIO CITY INTERNATIONAL HOLDINGS Ltd MSC
NYSE · stock · Hotels & Motels · website · IPO 2018-10-18
STUDIO CITY INTERNATIONAL HOLDINGS Ltd financials (annual)
Bars are annual figures from 2017 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $694.6M | $639.1M | $445.5M | $11.5M | $106.9M | $49.2M | $626.7M | $571.2M | $539.8M |
| SG&A expense | $183.4M | $171.3M | $115.2M | $79.8M | $87.6M | $89.0M | $128.9M | $132.6M | $130.5M |
| Operating income | $70.0M | $38.1M | -$29.0M | -$277.2M | -$191.6M | -$279.9M | $178.0M | $137.9M | $80.5M |
| Interest expense | $126.3M | $133.6M | $129.6M | $92.4M | $91.0M | $104.8M | $132.3M | $160.5M | $159.9M |
| Income tax | $7.6M | $7.4M | -$81,000 | $382,000 | -$457,000 | -$1.0M | $402,000 | $544,000 | -$239,000 |
| Net income | -$58.8M | -$96.7M | -$133.5M | -$326.5M | -$252.6M | -$321.6M | $33.6M | -$21.6M | -$76.4M |
| EPS (diluted) | — | — | — | — | — | $-1.10 | $0.14 | $-0.11 | — |
| Operating cash flow | $210.3M | $189.9M | -$18.9M | -$178.8M | -$136.8M | -$167.4M | $228.5M | $139.5M | $68.3M |
| Cash & equivalents | $109.4M | $127.6M | $228.0M | $509.5M | $499.3M | $575.2M | $299.4M | $345.9M | $348.4M |
| Inventory | $8.7M | $7.3M | $5.8M | $5.1M | $5.8M | $9.3M | $9.8M | $9.9M | $10.1M |
| Total assets | $2.8B | $3.0B | $3.2B | $3.6B | $3.3B | $3.0B | $2.7B | $2.8B | $2.9B |
| Total liabilities | $2.2B | $2.3B | $2.5B | $2.7B | $2.4B | $1.8B | $1.6B | $1.7B | $2.2B |
| Shareholders' equity | $523.9M | $590.7M | $666.1M | $800.6M | $789.4M | $1.1B | $891.4M | $843.5M | $740.0M |
Growth · year-over-year · Revenue CAGR 3.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +8.7% | +43.5% | +3758.1% | -89.2% | +117.2% | -92.1% | +9.7% | +5.8% | — |
| Net income growth | — | — | — | — | — | -1058.2% | — | — | — |
| EPS growth | — | — | — | — | — | -893.5% | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.