Stocktoria
MSCI Inc. MSCI
MSCI Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B | $2.9B | $2.5B | $2.2B | $2.0B | $1.7B | $1.6B | $1.4B | $1.3B | $1.2B |
| R&D expense | $177.6M | $158.7M | $132.1M | $107.2M | $111.6M | $101.1M | $98.3M | $81.4M | $75.8M | $75.2M |
| Operating income | $1.7B | $1.5B | $1.4B | $1.2B | $1.1B | $884.8M | $755.7M | $686.9M | $579.8M | $488.1M |
| Interest expense | — | — | $186.7M | $171.6M | $159.6M | $156.3M | $148.0M | $133.1M | $116.1M | $101.7M |
| Income tax | $292.0M | $247.0M | $220.5M | $173.3M | $132.2M | $84.4M | $39.7M | $122.0M | $162.9M | $125.1M |
| Net income | $1.2B | $1.1B | $1.1B | $870.6M | $726.0M | $601.8M | $563.6M | $507.9M | $304.0M | $260.9M |
| EPS (diluted) | $15.69 | $14.05 | $14.39 | $10.72 | $8.70 | $7.12 | $6.59 | $5.66 | $3.31 | $2.70 |
| Operating cash flow | $1.6B | $1.5B | $1.2B | $1.1B | $936.1M | $811.1M | $709.5M | $612.8M | $404.2M | $442.4M |
| Free cash flow | $1.5B | $1.5B | $1.2B | $1.1B | $922.6M | $789.3M | $680.4M | $582.5M | $371.0M | $410.1M |
| Cash & equivalents | $515.3M | $409.4M | $461.7M | $993.6M | $1.4B | $1.3B | $1.5B | $904.2M | $889.5M | $791.8M |
| Total assets | $5.7B | $5.4B | $5.5B | $5.0B | $5.5B | $4.2B | $4.2B | $3.4B | $3.3B | $3.1B |
| Total liabilities | $8.4B | $6.4B | $6.3B | $6.0B | $5.7B | $4.6B | $4.3B | $3.6B | $2.9B | $2.8B |
| Shareholders' equity | -$2.7B | -$940.0M | -$739.8M | -$1.0B | -$163.5M | -$443.2M | -$76.7M | -$166.5M | $401.0M | $317.6M |
Growth · year-over-year · Revenue CAGR 11.8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +9.7% | +12.9% | +12.5% | +10.0% | +20.5% | +8.8% | +8.6% | +12.5% | +10.7% | +7.0% |
| Net income growth | +8.4% | -3.4% | +31.9% | +19.9% | +20.6% | +6.8% | +11.0% | +67.1% | +16.5% | +16.6% |
| EPS growth | +11.7% | -2.4% | +34.2% | +23.2% | +22.2% | +8.0% | +16.4% | +71.0% | +22.6% | +33.0% |
| Free cash flow growth | +5.5% | +21.0% | +12.2% | +17.3% | +16.9% | +16.0% | +16.8% | +57.0% | -9.5% | +46.1% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.