StocktoriaMotorsport Games Inc. MSGM
Nasdaq · XNAS · stock · Services-Prepackaged Software
Chart by TradingView
5/9
Piotroski F — financial health
-17.16
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $11.3M | $8.7M | $6.9M | $10.3M | $741,000 |
| Gross profit | $9.2M | $5.5M | $3.3M | $5.4M | $7.5M |
| Operating income | $3.2M | -$1.7M | -$16.4M | -$35.0M | -$34.5M |
| Net income | $6.9M | -$2.8M | -$14.3M | -$36.0M | $288,000 |
| Operating cash flow | $4.1M | -$2.8M | -$13.7M | -$19.5M | -$20.9M |
| Free cash flow | $4.1M | -$2.9M | -$13.7M | -$19.8M | -$21.7M |
| Total assets | $12.0M | $6.3M | $9.8M | $18.9M | $50.7M |
| Total liabilities | $4.4M | $5.0M | $7.7M | $17.0M | $12.7M |
| Shareholders' equity | $7.6M | $1.2M | $2.1M | $1.9M | $38.0M |
| Ratios | |||||
| Gross margin | 81.5% | 62.9% | 47.6% | 52.0% | 1018.4% |
| Operating margin | 28.8% | -20.1% | -236.9% | -339.3% | -4659.5% |
| Net margin | 61.3% | -31.7% | -207.3% | -348.6% | 38.9% |
| FCF margin | 35.9% | -33.0% | -198.0% | -191.9% | -2927.9% |
| Return on assets | 57.9% | -43.9% | -146.8% | -190.4% | 0.6% |
| Return on equity | 91.4% | -224.5% | -685.4% | -1890.9% | 0.8% |
| Current ratio | 2.25 | 0.56 | 0.46 | 0.30 | 2.70 |
| Revenue growth | 30.0% | 25.7% | -33.1% | 1293.3% | -96.1% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 27,600 | $113,160 |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -17.16 (distress)
- Working capital / assets 0.353
- Retained earnings / assets -7.091
- EBIT / assets 0.271
- Equity / liabilities 1.728
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001821175 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.