Stocktoria
Motorsport Games Inc. MSGM
Nasdaq · XNAS · stock · Services-Prepackaged Software · website · IPO 2021-01-13
Motorsport Games Inc. financials (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $11.3M | $8.7M | $6.9M | $10.3M | $15.1M |
| Gross profit | $9.2M | $5.5M | $3.3M | $5.4M | $7.5M |
| R&D expense | $1.8M | $3.4M | $7.2M | $10.4M | $9.6M |
| Operating income | $3.2M | -$1.7M | -$16.4M | -$35.0M | -$34.5M |
| Interest expense | $18,786 | $120,757 | $772,989 | $1.1M | $504,156 |
| Income tax | -$245,258 | — | — | — | — |
| Net income | $6.9M | -$2.8M | -$14.3M | -$36.0M | $288,000 |
| EPS (diluted) | $1.43 | $-0.94 | $-5.56 | $30.73 | — |
| Operating cash flow | $4.1M | -$2.8M | -$13.7M | -$19.5M | -$20.9M |
| Free cash flow | $4.1M | -$2.9M | -$13.7M | -$19.8M | -$21.7M |
| Cash & equivalents | $5.0M | $859,271 | $1.7M | $979,306 | $17.8M |
| Total assets | $12.0M | $6.3M | $9.8M | $18.9M | $50.7M |
| Total liabilities | $4.4M | $5.0M | $7.7M | $17.0M | $12.7M |
| Shareholders' equity | $7.6M | $1.2M | $2.1M | $1.9M | $38.0M |
Source: SEC EDGAR filings · CIK 0001821175 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.