Stocktoria
Motorsport Games Inc. MSGM
Nasdaq · stock · Services-Prepackaged Software · website · IPO 2021-01-13
Motorsport Games Inc. financials (annual)
Bars are annual figures from 2019 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $11.3M | $8.7M | $6.9M | $10.3M | $15.1M | $19.0M | $11.9M |
| Gross profit | $9.2M | $5.5M | $3.3M | $5.4M | $7.5M | $12.4M | $7.0M |
| R&D expense | $1.8M | $3.4M | $7.2M | $10.4M | $9.6M | $4.6M | $4.8M |
| Operating income | $3.2M | -$1.7M | -$16.4M | -$35.0M | -$34.5M | $1,147 | -$5.2M |
| Interest expense | $18,786 | $120,757 | $772,989 | $1.1M | $504,156 | $717,498 | — |
| Income tax | -$245,258 | — | — | — | — | — | — |
| Net income | $6.9M | -$2.8M | -$14.3M | -$36.0M | $288,000 | -$1.8M | -$3.6M |
| EPS (diluted) | $1.43 | $-0.94 | $-5.56 | $30.73 | — | — | — |
| Operating cash flow | $4.1M | -$2.8M | -$13.7M | -$19.5M | -$20.9M | $4.1M | -$4.4M |
| Free cash flow | $4.1M | -$2.9M | -$13.7M | -$19.8M | -$21.7M | $3.9M | -$4.5M |
| Cash & equivalents | $5.0M | $859,271 | $1.7M | $979,306 | $17.8M | $4.0M | $2.0M |
| Total assets | $12.0M | $6.3M | $9.8M | $18.9M | $50.7M | $17.4M | $12.8M |
| Total liabilities | $4.4M | $5.0M | $7.7M | $17.0M | $12.7M | $15.8M | $9.2M |
| Shareholders' equity | $7.6M | $1.2M | $2.1M | $1.9M | $38.0M | $1.6M | $3.6M |
Growth · year-over-year · Revenue CAGR -0.8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth | +30.0% | +25.7% | -33.1% | -31.5% | -20.8% | +60.7% | — |
| Net income growth | — | — | — | -12596.8% | — | — | — |
| EPS growth | — | — | -118.1% | — | — | — | — |
| Free cash flow growth | — | — | — | — | -654.0% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.