Stocktoria
Masan Group Corporation MSN.VN
VN · XSTC · XSTC · stock · Industrials · website
Masan Group Corporation financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ₫81.62T | ₫83.18T | ₫78.25T | ₫76.19T |
| Gross profit | ₫25.58T | ₫24.66T | ₫22.12T | ₫21.04T |
| R&D expense | ₫77.3B | ₫84.1B | ₫86.1B | ₫86.2B |
| SG&A expense | ₫10.47T | ₫11.10T | ₫10.88T | ₫9.12T |
| Operating income | ₫7.77T | ₫6.27T | ₫4.30T | ₫4.76T |
| Interest expense | ₫5.42T | ₫6.40T | ₫6.95T | ₫4.85T |
| Income tax | ₫1.12T | ₫1.75T | ₫693.0B | ₫392.8B |
| Net income | ₫4.11T | ₫2.00T | ₫418.7B | ₫3.57T |
| EPS (diluted) | ₫2710.00 | ₫1345.00 | ₫294.00 | ₫2511.00 |
| Operating cash flow | ₫1.37T | ₫9.53T | ₫500.5B | -₫3.79T |
| Free cash flow | -₫508.7B | ₫6.43T | -₫1.73T | -₫7.95T |
| Cash & equivalents | ₫12.10T | ₫18.62T | ₫10.12T | ₫13.85T |
| Inventory | ₫11.26T | ₫10.79T | ₫13.17T | ₫14.45T |
| Goodwill | ₫2.97T | ₫3.59T | ₫4.37T | ₫5.07T |
| Total assets | ₫128.96T | ₫147.58T | ₫147.38T | ₫141.34T |
| Total debt | ₫64.88T | ₫65.57T | ₫70.07T | ₫71.93T |
| Total liabilities | ₫83.88T | ₫106.83T | ₫109.15T | ₫104.71T |
| Shareholders' equity | ₫35.35T | ₫30.24T | ₫26.56T | ₫26.15T |
| Share buybacks | ₫2.55T | ₫0 | — | ₫40.4B |
Growth · year-over-year · Revenue CAGR 2.3%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -1.9% | +6.3% | +2.7% | — |
| Net income growth | +105.5% | +377.4% | -88.3% | — |
| EPS growth | +101.5% | +357.5% | -88.3% | — |
| Free cash flow growth | -107.9% | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · VN · as of 2025-12-31. Figures in VND. Facts plus Stocktoria's own computed scores — not investment advice.