Stocktoria
Maison Solutions Inc. MSS
Nasdaq · stock · Retail-Grocery Stores · website · IPO 2023-10-05
Maison Solutions Inc. financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $124.2M | $58.0M | $55.4M | $42.0M |
| Gross profit | $26.3M | $11.6M | $12.5M | $8.3M |
| Operating income | -$1.3M | -$2.7M | $83,647 | -$826,590 |
| Income tax | $173,989 | $440,562 | $336,486 | $27,738 |
| Net income | $1.2M | -$3.3M | $1.3M | $655,026 |
| EPS (diluted) | $0.07 | $-0.19 | $0.08 | $-0.04 |
| Operating cash flow | $4.8M | -$3.5M | $484,191 | $1.5M |
| Free cash flow | — | — | $434,803 | $1.4M |
| Cash & equivalents | $775,360 | $2.1M | $2.6M | $898,061 |
| Inventory | $5.3M | $6.8M | $3.0M | $2.3M |
| Total assets | $77.4M | $82.4M | $34.6M | $26.1M |
| Total liabilities | $65.7M | $71.7M | $33.8M | $26.9M |
| Shareholders' equity | $11.7M | $10.7M | $792,257 | -$847,044 |
Growth · year-over-year · Revenue CAGR 43.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +114.0% | +4.8% | +32.0% | — |
| Net income growth | — | -366.8% | +91.1% | — |
| EPS growth | — | -337.5% | — | — |
| Free cash flow growth | — | — | -69.6% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-04-30. Facts plus Stocktoria's own computed scores — not investment advice.