Stocktoria
Murphy USA Inc. MUSA
Murphy USA Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.4B | $20.2B | $21.5B | $23.4B | $17.4B | $11.3B | $14.0B | $14.4B | $12.8B | $11.6B |
| SG&A expense | $231.5M | $235.4M | $240.5M | $232.5M | $193.6M | $171.1M | $144.6M | $136.2M | $141.2M | $122.7M |
| Operating income | $718.5M | $742.9M | $826.0M | $968.4M | $604.0M | $559.0M | $268.5M | $325.1M | $283.3M | $388.1M |
| Interest expense | — | — | $98.5M | $85.3M | $82.4M | $51.2M | $54.9M | $52.9M | $46.7M | $39.7M |
| Income tax | $138.6M | $149.1M | $177.6M | $210.9M | $125.0M | $123.0M | $47.6M | $60.3M | -$5.2M | $130.6M |
| Net income | $470.6M | $502.5M | $556.8M | $672.9M | $396.9M | $386.1M | $154.8M | $213.6M | $245.3M | $221.5M |
| EPS (diluted) | $24.10 | $24.11 | $25.49 | $28.10 | $14.92 | $13.08 | $4.86 | $6.48 | $6.78 | $5.59 |
| Operating cash flow | $813.9M | $847.6M | $784.0M | $994.7M | $737.4M | $563.7M | $313.3M | $398.7M | $283.6M | $337.4M |
| Cash & equivalents | $28.9M | $47.0M | $117.8M | $60.5M | $256.4M | $163.6M | $280.3M | $184.5M | $170.0M | $153.8M |
| Inventory | $413.0M | $401.6M | $341.2M | $319.1M | $292.3M | $279.1M | $227.6M | $221.5M | $182.5M | $153.4M |
| Total assets | $4.7B | $4.5B | $4.3B | $4.1B | $4.0B | $2.7B | $2.7B | $2.4B | $2.3B | $2.1B |
| Total liabilities | $4.1B | $3.7B | $3.5B | $3.5B | $3.2B | $1.9B | $1.9B | $1.6B | $1.6B | $1.4B |
| Shareholders' equity | $623.5M | $840.1M | $828.9M | $640.7M | $807.2M | $784.1M | $803.0M | $807.3M | $738.4M | $697.0M |
Growth · year-over-year · Revenue CAGR 5.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -4.2% | -6.0% | -8.2% | +35.1% | +54.1% | -19.7% | -2.3% | +12.0% | +10.6% | -8.7% |
| Net income growth | -6.3% | -9.8% | -17.3% | +69.5% | +2.8% | +149.4% | -27.5% | -12.9% | +10.7% | +25.6% |
| EPS growth | -0.0% | -5.4% | -9.3% | +88.3% | +14.1% | +169.1% | -25.0% | -4.4% | +21.3% | +39.1% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.