Stocktoria
McEwen Inc. MUX
NYSE · stock · Gold and Silver Ores · website · IPO 1980-05-07
McEwen Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $197.6M | $174.5M | $166.2M | $110.4M | $136.5M | $104.8M | $117.0M | $128.2M | $67.5M | $60.4M |
| Gross profit | $47.6M | $30.9M | $17.8M | -$544,000 | -$6.5M | -$26.9M | $9.0M | $32.1M | $20.1M | $32.3M |
| Operating income | $2.7M | -$50.6M | -$162.1M | -$95.4M | -$64.3M | -$153.2M | -$63.9M | -$47.2M | -$26.3M | $15.3M |
| Income tax | -$27.5M | -$3.0M | $33.9M | $5.8M | -$7.3M | -$1.4M | -$3.8M | -$2.8M | -$15.4M | -$3.7M |
| Net income | -$1.3M | -$43.7M | $55.3M | -$81.1M | -$56.7M | -$152.3M | -$59.7M | -$44.9M | -$10.6M | $21.1M |
| EPS (diluted) | $0.59 | $-0.86 | $1.16 | $-1.71 | $-1.25 | $-3.78 | — | — | $-0.03 | $0.07 |
| Operating cash flow | $6.9M | $29.5M | -$39.6M | -$56.6M | -$20.1M | -$27.9M | -$39.5M | $487,000 | -$27.6M | $25.2M |
| Free cash flow | — | — | — | — | — | — | — | -$61.9M | -$32.7M | $24.0M |
| Cash & equivalents | $51.0M | $13.7M | $23.0M | $39.8M | $54.3M | $20.8M | $46.5M | $15.8M | $27.2M | $37.4M |
| Inventory | $26.8M | $18.1M | $19.9M | $31.7M | $15.8M | $27.0M | $38.4M | $22.0M | $32.0M | $26.6M |
| Total assets | $820.2M | $664.6M | $657.2M | $528.7M | $525.3M | $499.9M | $631.2M | $616.9M | $592.1M | $498.3M |
| Total liabilities | $274.0M | $169.6M | $154.8M | $172.4M | $135.4M | $134.6M | $131.7M | $131.0M | $70.9M | $55.3M |
| Shareholders' equity | $546.2M | $495.0M | $502.4M | $356.3M | $389.9M | $365.3M | $499.5M | $485.9M | $521.3M | $443.0M |
Growth · year-over-year · Revenue CAGR 14.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +13.2% | +5.0% | +50.5% | -19.1% | +30.3% | -10.5% | -8.7% | +90.0% | +11.7% | -17.2% |
| Net income growth | — | -179.0% | — | — | — | — | — | — | -150.5% | — |
| EPS growth | — | -174.1% | — | — | — | — | — | — | -142.9% | — |
| Free cash flow growth | — | — | — | — | — | — | — | — | -236.3% | +62.0% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.