Stocktoria
MAGNACHIP SEMICONDUCTOR Corp MX
MAGNACHIP SEMICONDUCTOR Corp financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $178.9M | $196.4M | $230.1M | $337.7M | $474.2M | $507.1M | $520.7M | $465.4M | $679.7M | $688.0M |
| Gross profit | $31.4M | $38.7M | $51.6M | $101.3M | $153.5M | $128.3M | $116.4M | $115.6M | $187.9M | $156.2M |
| R&D expense | $27.3M | $25.0M | $51.6M | $52.3M | $51.2M | $45.7M | $45.0M | $46.0M | $70.5M | $72.2M |
| SG&A expense | $35.1M | $38.1M | $48.5M | $50.9M | $52.4M | $50.0M | $47.6M | $47.7M | $81.8M | $83.5M |
| Operating income | -$35.9M | -$26.0M | -$57.6M | -$5.2M | $83.4M | $27.0M | $23.7M | $21.9M | $39.2M | $2.7M |
| Income tax | -$17.9M | -$8.2M | -$10.9M | $5.2M | $17.3M | -$46.2M | $2.2M | -$1.1M | $1.2M | $3.7M |
| Net income | -$29.7M | -$54.3M | -$36.6M | -$8.0M | $56.7M | $345.0M | -$21.8M | -$3.9M | $84.9M | -$29.6M |
| EPS (diluted) | $-0.82 | $-1.44 | $-0.89 | $-0.18 | $1.21 | $7.54 | $-0.64 | $-0.11 | $2.02 | $-0.85 |
| Operating cash flow | -$24.2M | -$6.1M | -$3.0M | $5.2M | $87.7M | $7.5M | $50.5M | $39.2M | -$20.3M | $9.4M |
| Free cash flow | -$54.2M | -$17.7M | -$10.0M | -$18.2M | $55.5M | -$28.6M | $27.5M | $10.3M | -$52.9M | -$9.4M |
| Cash & equivalents | $103.8M | $138.6M | $158.1M | $225.5M | $279.5M | $279.9M | $151.7M | $132.4M | $128.6M | $101.6M |
| Inventory | $34.2M | $30.5M | $32.7M | $39.9M | $39.4M | $39.0M | $41.4M | $71.6M | $73.1M | $57.0M |
| Total assets | $351.5M | $379.3M | $420.5M | $516.6M | $583.7M | $571.7M | $595.3M | $583.2M | $558.8M | $442.0M |
| Total liabilities | $103.3M | $102.5M | $75.9M | $88.5M | $130.9M | $226.1M | $610.3M | $600.5M | $598.4M | $514.1M |
| Shareholders' equity | $248.2M | $276.8M | $344.6M | $428.2M | $452.8M | $345.6M | -$15.0M | -$17.3M | -$39.6M | -$72.1M |
Growth · year-over-year · Revenue CAGR -13.9%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -8.9% | -14.6% | -31.9% | -28.8% | -6.5% | -2.6% | +11.9% | -31.5% | -1.2% | +8.6% |
| Net income growth | — | — | — | -114.2% | -83.6% | — | — | -104.6% | — | — |
| EPS growth | — | — | — | -114.9% | -84.0% | — | — | -105.4% | — | — |
| Free cash flow growth | — | — | — | -132.8% | — | -204.0% | +167.7% | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.