Stocktoria
N-able, Inc. NABL
NYSE · stock · Services-Prepackaged Software · website · IPO 2021-07-09
N-able, Inc. financials (annual)
Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $511.4M | $466.1M | $421.9M | $371.8M | $346.5M | $302.9M |
| Gross profit | $394.4M | $385.5M | $353.7M | $313.2M | $294.0M | $239.7M |
| R&D expense | $100.7M | $90.7M | $78.2M | $63.5M | $54.0M | $42.7M |
| Operating income | $36.8M | $82.4M | $70.3M | $47.4M | $33.3M | $33.8M |
| Income tax | $19.4M | $23.3M | $20.9M | $13.7M | $11.5M | $12.0M |
| Net income | -$17.0M | $31.0M | $23.4M | $16.7M | $113,000 | -$7.2M |
| EPS (diluted) | $-0.09 | $0.16 | $0.13 | $0.09 | $0.00 | $-0.05 |
| Operating cash flow | $93.2M | $79.4M | $90.1M | $71.4M | $45.3M | $85.7M |
| Free cash flow | $75.1M | $61.9M | $76.3M | $58.6M | $14.7M | $73.7M |
| Cash & equivalents | $111.8M | $85.2M | $153.0M | $98.8M | $66.7M | $99.8M |
| Total assets | $1.4B | $1.3B | $1.2B | $1.1B | $1.1B | $1.1B |
| Total liabilities | $607.7M | $579.6M | $451.4M | $436.8M | $437.3M | $448.5M |
| Shareholders' equity | $802.0M | $759.6M | $711.4M | $642.1M | $618.4M | $631.2M |
Growth · year-over-year · Revenue CAGR 11%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue growth | +9.7% | +10.5% | +13.5% | +7.3% | +14.4% | — |
| Net income growth | -155.0% | +32.2% | +40.1% | +14685.0% | — | — |
| EPS growth | -156.2% | +23.1% | +44.4% | — | — | — |
| Free cash flow growth | +21.3% | -18.9% | +30.3% | +299.1% | -80.1% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.