Stocktoria
Nebius Group N.V. NBIS
Nasdaq · stock · Services-Computer Programming, Data Processing, Etc. · website · IPO 2011-05-01 · LEI
Nebius Group N.V. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $529.8M | $91.5M | $9.8M | $1.3B | $4.8B | $3.0B | $175.4B | $1.8B | $94.1B | $75.9B |
| R&D expense | $177.3M | $114.8M | $87.1M | $58.3M | $652.3M | $491.9M | $29.2B | $324.9M | $325.7M | $261.0M |
| SG&A expense | $380.1M | $255.5M | $159.5M | $57.3M | $1.7B | $843.8M | $50.3B | $521.1M | $470.2M | $294.8M |
| Operating income | -$611.7M | -$399.6M | -$285.7M | -$158.0M | -$178.7M | $220.0M | $24.6B | $300.3M | $226.3M | $211.8M |
| Interest expense | — | — | $121.1M | $48.3M | $50.0M | $32.1M | $74.0M | $13.6M | $15.6M | $19.9M |
| Income tax | $4.0M | -$1.0M | $2.0M | $1.1M | $100.0M | $176.7M | $11.7B | $123.9M | $85.5M | $71.3M |
| Net income | $82.5M | -$641.4M | $241.3M | $745.6M | -$197.2M | $24.7B | $11.1B | — | — | — |
| EPS (diluted) | $0.33 | $-2.28 | $0.65 | $1.59 | $-0.54 | $0.98 | $37.81 | $2.04 | $0.46 | $0.34 |
| Operating cash flow | $401.9M | -$269.9M | $829.8M | $697.0M | $125.1M | $441.3M | $44.4B | $406.1M | $412.7M | $25.3B |
| Free cash flow | -$3.7B | -$1.1B | $746.9M | $682.4M | -$475.5M | $109.0M | $23.8B | -$1.6M | $197.6M | $25.1B |
| Cash & equivalents | $3.7B | $2.4B | $110.7M | $288.5M | $1.1B | $1.8B | $763.6M | $990.3M | $614.1M | $490.1M |
| Inventory | — | — | $237.2M | $401.2M | $129.0M | $65.1M | $808.0M | $3.8M | $40.0M | — |
| Total assets | $12.4B | $3.5B | $8.8B | $8.8B | $6.9B | $7.0B | $291.1B | $3.5B | $2.3B | $1.9B |
| Total liabilities | $7.8B | $294.9M | $5.5B | $4.0B | $3.3B | $2.3B | $61.7B | $372.5M | $658.0M | $585.5M |
| Shareholders' equity | $4.6B | $3.3B | $3.3B | $4.8B | $3.6B | $4.7B | $214.8B | $2.9B | $83.3B | $77.1B |
Growth · year-over-year · Revenue CAGR -42.4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +479.0% | +833.7% | -99.3% | -72.7% | +62.2% | -98.3% | +9444.6% | -98.0% | +23.9% | +9154.6% |
| Net income growth | — | -365.8% | -67.6% | — | -100.8% | +123.3% | — | — | — | — |
| EPS growth | — | -450.8% | -59.1% | — | -155.1% | -97.4% | +1753.4% | +343.5% | +35.3% | -17.1% |
| Free cash flow growth | — | -244.2% | +9.5% | — | -536.2% | -99.5% | — | -100.8% | -99.2% | +30.9% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.